AMERICAN BATTERY TECHNOLOGY Co Liquidation Value

Cash & Equivalents

$47.90M
As of 2025-12-31
Current Price: $3.17 (as of 2026-05-10)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $47.90M
Total Obligations: -$4.36M
$43.54M
Per share: $0.33
Period: 2025-12-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $47.90M
AR: $4.17M
Total Obligations: -$4.36M
$47.71M
Per share: $0.36
Period: 2025-12-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $47.90M
AR: $4.17M
Inventory: $284,701
Total Obligations: -$4.36M
$47.99M
Per share: $0.37
Period: 2025-12-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$43.54M$0.33
Liquid Liquidation Value$47.71M$0.36
Operating Liquidation Value$47.99M$0.37

Key Components (as of 2025-12-31)

Data as of 2025-12-31 from 10-Q filed 2026-02-05. View on SEC EDGAR →

Cash & Equivalents$47.90M
Accounts Receivable$4.17M
Inventory$284,701
Current Liabilities$4.24M
Long-term DebtN/A
Op. Lease Liability$126,994
Finance LeaseN/A
Shares Outstanding131.0M

Explore all 107 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$47.90M$4.17M$284,701N/A$4.24MN/A$126,994N/A
2025-09-30$30.90M$1.20M$104,130N/A$5.32MN/A$159,125N/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-Q 2026-02-05 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-K 2025-09-18 View
2025-03-31 10-Q 2025-05-15 View
2024-12-31 10-Q 2025-02-14 View
2024-09-30 10-Q 2024-11-14 View
2024-06-30 10-K 2024-09-23 View
2024-03-31 10-Q 2024-05-15 View

AI Insights

AI Insight·Generated 2026-05-05

ABAT is a pre-commercial-scale lithium-ion battery recycling and battery metals extraction company with a June 30 fiscal year-end. This 10-Q covers the six months ended December 31, 2025. Under a liquidation lens, the recovery posture has materially improved QoQ but remains negative at the equity level once PP&E and intangibles receive standard haircuts against the full face-value liability stack. Total assets are reported at $123.3M versus total liabilities of $4.4M, yielding GAAP book equity of $119.0M. However, the vast majority of asset value sits in PP&E net ($50.4M) and assets held for sale ($4.5M combined current and other), both of which receive 50-70% haircuts in liquidation. Applying conservative haircuts: cash/restricted cash ~$48.7M at 100% = $48.7M; AR $4.2M at 90% = $3.8M; inventory $0.3M at 60% = $0.2M; prepaid/other current $5.7M at 50% = $2.9M; grants receivable $0.5M at 50% = $0.2M; PP&E gross $59.9M less accumulated depreciation $9.5M = net $50.4M at 60% = $30.2M; intangibles $0.8M at 0% = $0; assets held for sale $4.5M at 60% = $2.7M; ROU asset $0.2M at 0% = $0; other receivables $0.4M at 50% = $0.2M. Gross liquidation asset pool approximately $89.0M. Against face-value liabilities of $4.4M (current $4.2M plus lease liabilities $0.25M), estimated net liquidation value to equity is approximately $84.6M, yielding a modestly positive but fragile recovery. The dominant improvement since the prior filing (September 30, 2025) is cash: unrestricted cash rose from $30.1M to $47.9M, driven by $55.4M in financing activity (warrant exercises and ATM issuances). Concurrently, notes payable were fully extinguished via equity conversion ($8.0M non-cash), eliminating the only material debt obligation. The liability stack is now almost exclusively trade payables and accrued liabilities ($4.1M) plus small operating lease obligations ($0.25M). The $19.5M and $40.5M Section 48C tax credits discussed in MD&A are not recognized on the balance sheet and are not included in any XBRL tag; they represent contingent upside not available in a liquidation scenario. The company carries $16.6M of unamortized stock compensation expense and continues burning approximately $16.9M in operating cash per half-year, making the current cash position ($47.9M unrestricted) sufficient for roughly 2.8 half-years of operating burn at current rates, absent revenue scaling. A pervasive material weakness in internal controls (segregation of duties) persists as of December 31, 2025, and a new CFO was appointed effective February 9, 2026. Accumulated deficit stands at $279.7M.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...