Arcosa, Inc. Liquidation Value

ACA Metal Products

Cash & Equivalents

$153.20M
As of 2026-03-31
Current Price: $129.94 (as of 2026-05-11)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $153.20M
Total Obligations: -$5.12B
$-4.97B
Per share: $-101.34
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $153.20M
AR: $413.90M
Total Obligations: -$5.12B
$-4.55B
Per share: $-92.90
Period: 2026-03-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $153.20M
AR: $413.90M
Inventory: $350.00M
Total Obligations: -$5.12B
$-4.20B
Per share: $-85.76
Period: 2026-03-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-4.97B$-101.34
Liquid Liquidation Value$-4.55B$-92.90
Operating Liquidation Value$-4.20B$-85.76

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-01. View on SEC EDGAR →

Cash & Equivalents$153.20M
Accounts Receivable$413.90M
Inventory$350.00M
Current Liabilities$489.60M
Long-term Debt (?)$4.58B
Op. Lease Liability (?)$51.00M
Finance Lease (?) (bundled)$300,000
Shares Outstanding49.0M

Explore all 154 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$153.20M$413.90M$350.00M$229.50M$489.60M$4.58B$51.00M$300,000
2025-12-31$214.60M$417.70M$424.20M$259.30M$503.60M$4.58B$51.80M$400,000
2025-09-30$220.00M$480.30M$420.70M$319.30M$579.70M$4.77B$53.60M$600,000
2025-06-30$189.70M$477.00M$406.80M$297.50M$527.50M$5.07B$51.90M$800,000

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-01 View
2025-12-31 10-K 2026-02-27 View
2025-09-30 10-Q 2025-10-31 View
2025-06-30 10-Q 2025-08-08 View
2025-03-31 10-Q 2025-05-07 View
2024-12-31 10-K 2025-02-28 View
2024-09-30 10-Q 2024-10-31 View
2024-06-30 10-Q 2024-08-02 View

AI Insights

AI Insight·Generated 2026-05-05

Arcosa (ACA) as of March 31, 2026 presents a deeply negative liquidation posture consistent with a capital-intensive infrastructure manufacturer that has accumulated significant goodwill and intangibles through acquisition-led growth. Total assets of $5.0B carry a heavily intangible-weighted composition: goodwill of $1.34B and net intangibles of $304.5M receive zero recovery under the liquidation lens, collectively destroying $1.65B of stated book value. Net PP&E of $2.10B (gross $3.10B, accumulated D&D&A of $994.9M) receives a 50-70% haircut, yielding estimated recoverable value of $1.05-1.47B versus book. Cash of $153.2M recovers at par; AR of $413.9M recovers at 90-95% ($372-393M); inventory of $350.0M recovers at 60% ($210M). Assets held for sale (barge business, $164.1M current) closed April 1, 2026 at $450M—a transaction that post-dates the balance sheet but is material: proceeds exceeded carrying value by approximately $286M and the company disclosed intent to use after-tax proceeds to repay debt, including an $83M prepayment of the 2025 Refinancing Term Loan in April 2026. Total liabilities of $2.35B are taken at face value. Funded debt (DebtAndCapitalLeaseObligations) is $1.52B, comprising the 2025 Refinancing Term Loan (~$535M remaining at Q1-end before April prepayment), 4.375% Senior Notes due 2029 ($400M), and 6.875% Senior Notes due 2032 ($600M). Long-term debt maturities are heavily back-loaded: $400M due 2029, $600M due 2032, and the balance of the term loan due 2031, with only ~$5.2M due in the remainder of 2026. Operating lease obligations add $58.6M present value (undiscounted $91.8M, with $52.9M beyond 2030). Other current and noncurrent liabilities total $347.5M combined. The MFFAIS CLV of -$4.97B and LLV of -$4.55B reflect the scale of this negative recovery posture. The barge divestiture (completed post-period) modestly improves the forward picture through debt reduction and removes $83.1M of discontinued-operation liabilities from the stack, but does not alter the fundamental conclusion: goodwill ($1.34B) and intangibles ($304.5M) together exceed total net recoverable value from tangible assets under stress liquidation assumptions, leaving equity with zero liquidation recovery. The prior filing (10-K, December 31, 2025) showed a comparable liability structure; the primary change in this period is the reclassification of barge assets/liabilities to held-for-sale, a $60M acquisition payment, and incremental CapEx of $43.5M. Surety bonds of $222.1M (up from $198.0M at year-end 2025) represent contingent off-balance-sheet obligations that would not extinguish in liquidation. The filing does not separately XBRL-tag the specific surety bond increase, but the $24.1M rise quarter-over-quarter is noted in the commitments footnote and referenced here.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...