← ACEL Overview

Accel Entertainment, Inc. Liquidation Value Calculator

Accel Entertainment, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 249 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$14.20M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$296.57M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$296.57M USD
current_liabilities
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$9.95M USD
Finance Lease Liability Current total
FinanceLeaseLiabilityCurrent
$271,000 USD
Long Term Debt Current total
LongTermDebtCurrent
$37.58M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$2.69M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$927,000 USD
Finance Lease Liability Current fact
FinanceLeaseLiabilityCurrent
$271,000 USD
Finance Lease Liability Noncurrent fact
FinanceLeaseLiabilityNoncurrent
$656,000 USD
inventory
Inventory Finished Goods total
InventoryFinishedGoods
$1.81M USD
Inventory Net total
InventoryNet
$8.23M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$131.49M USD
long_term_debt
Debt Instrument Carrying Amount total
DebtInstrumentCarryingAmount
$612.00M USD
Long Term Debt total
LongTermDebt
$607.42M USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$569.84M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$8.30M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$2.69M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$5.61M USD
Unmapped Tags (226)
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
$51.03MUSD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$283.26MUSD
Additional Paid In Capital
AdditionalPaidInCapital
$229.03MUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$100,000USD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$2.30MUSD
Assets
Assets
$1.10BUSD
Assets Current
AssetsCurrent
$343.03MUSD
Business Acquisition Purchase Price Allocation Goodwill Expected Tax Deductible Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount
$28.10MUSD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$17.39MUSD
Capitalized Contract Cost Accumulated Amortization
CapitalizedContractCostAccumulatedAmortization
$17.58MUSD
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
$2.80MUSD
Capitalized Contract Cost Gross
CapitalizedContractCostGross
$48.73MUSD
Capitalized Contract Cost Net
CapitalizedContractCostNet
$31.15MUSD
Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
$31.15MUSD
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
$0USD
Deferred Finance Costs Net
DeferredFinanceCostsNet
$4.66MUSD
Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
$5.42MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$23.17MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$7.93MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$2.15MUSD
Deferred Tax Liabilities
DeferredTaxLiabilities
$59.23MUSD
Deferred Tax Liabilities Derivatives
DeferredTaxLiabilitiesDerivatives
$96,000USD
Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
$14.59MUSD
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
$2.10MUSD
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
$1.53MUSD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$64.08MUSD
Derivative Assets
DerivativeAssets
$430,000USD
Derivative Assets Current
DerivativeAssetsCurrent
$430,000USD
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
$77,000USD
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
$108,000USD
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
$842,000USD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$148.62MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$335.03MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$186.41MUSD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$-1.09MUSD
Goodwill
Goodwill
$114.43MUSD
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
$0USD
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
$0USD
Inventory Valuation Reserves
InventoryValuationReserves
$0USD
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
$6.42MUSD
Lease Cost
LeaseCost
$5.74MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$1.35MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$1.10BUSD
Liabilities Noncurrent
LiabilitiesNoncurrent
$698.14MUSD
Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
$5.31MUSD
Nonfinancial Liabilities Fair Value Disclosure
NonfinancialLiabilitiesFairValueDisclosure
$49.93MUSD
Operating Lease Cost
OperatingLeaseCost
$3.87MUSD
Operating Lease Lease Income
OperatingLeaseLeaseIncome
$400,000USD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$7.93MUSD
Other Assets Current
OtherAssetsCurrent
$7.39MUSD
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
$17.04MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$410.06MUSD
Other Intangible Assets Net
OtherIntangibleAssetsNet
$61.03MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$9.37MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$1.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Preferred Stock Value
PreferredStockValue
$0USD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$633.56MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$350.30MUSD
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
$4.08MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$186.21MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$3.45MUSD
Short Term Lease Cost
ShortTermLeaseCost
$1.67MUSD
Stockholders Equity
StockholdersEquity
$269.68MUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$269.68MUSD
Treasury Stock Value
TreasuryStockValue
$145.75MUSD
Variable Lease Cost
VariableLeaseCost
$199,000USD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$12.21MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$12.20MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$15.26MUSD
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
$7.60Bshares
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$13.34MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$82.40MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$59.23MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
$5.46MUSD
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
$-0pure
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
$13.80MUSD
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
$-500,000USD
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
$1.03MUSD
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
$0USD
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
$329,000USD
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
$0USD
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
$29,000USD
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
$342,000USD
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
$335,000USD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$245,000USD
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
$-1.12MUSD
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
$-87,000USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$5.09MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$3.65MUSD
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
$11.86MUSD
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
$2.93MUSD
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
$-2.17MUSD
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
$7.49MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$57,000USD
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
$-1.61MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$-2.21MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$9.65MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$851,000USD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$3.25MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$551,000USD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$1.17MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$1.64MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$2.18MUSD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$37.58MUSD
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
$484.50MUSD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$30.00MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$30.00MUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$30.00MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-35.06MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-100.55MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$150.88MUSD
Operating Lease Payments
OperatingLeasePayments
$3.72MUSD
Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
$993,000USD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$39.86MUSD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$4.10MUSD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$3.20MUSD
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
$5.31MUSD
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
$0USD
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
$9.45MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$88.92MUSD
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
$682.00MUSD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$1.62MUSD
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
$0USD
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
$667.38MUSD
Share Based Compensation
ShareBasedCompensation
$12.21MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
$104.53Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
$12USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$0shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
$0USD/shares
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
$12USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
$600,000USD
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
$962.23Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
$12USD/shares
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
$1.50MUSD
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
$264.54Mshares
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
$6USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
$0USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
$0USD/shares
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
$2.01MUSD
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
$40.26MUSD
Accretion Expense
AccretionExpense
$2.34MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$188,000USD
Advertising Expense
AdvertisingExpense
$7.20MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$4.20Mshares
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$47.51MUSD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$47.31MUSD
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
$5.63MUSD
Costs And Expenses
CostsAndExpenses
$1.22BUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$4.68MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$7.32MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$2.63MUSD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$11.26MUSD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$2.08MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$1USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$1USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
$0pure
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
$0pure
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
$0pure
General And Administrative Expense
GeneralAndAdministrativeExpense
$219.34MUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$15.94MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$71.93MUSD
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
$-59,000USD
Income Taxes Paid Net
IncomeTaxesPaidNet
$15.54MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$20.66MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$12.00MUSD
Income Tax Receivable
IncomeTaxReceivable
$9.12MUSD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$15.11MUSD
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
$1.24MUSD
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
$446,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$4.16MUSD
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
$327,000USD
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
$-34.20MUSD
Net Income Loss
NetIncomeLoss
$51.47MUSD
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
$-198,000USD
Operating Income Loss
OperatingIncomeLoss
$107.85MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
$-3.96MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
$-1.48MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
$6.90MUSD
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
$-198,000USD
Other Cost And Expense Operating
OtherCostAndExpenseOperating
$11.88MUSD
Prepaid Expense Current
PrepaidExpenseCurrent
$7.10MUSD
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
$1.33BUSD
Accrued Bonuses Current And Noncurrent
AccruedBonusesCurrentAndNoncurrent
$4.70MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$1.42MUSD
Asset Impairment Charges
AssetImpairmentCharges
$0USD
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
$2.75MUSD
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
$2.70MUSD
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
$3.88MUSD
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
$15.79MUSD
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
$5,144shares
Contract With Customer Liability
ContractWithCustomerLiability
$12.70MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments