Achieve Life Sciences, Inc. Liquidation Value

ACHV Diagnostics & Testing

Cash & Equivalents

$28.08M
As of 2026-03-31
Current Price: $5.96 (as of 2026-05-14)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $28.08M
Total Obligations: -$11.88M
$16.19M
Per share: $0.30
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $28.08M
AR: N/A
Total Obligations: -$11.88M
$16.19M
Per share: $0.30
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $28.08M
AR: N/A
Inventory: N/A
Total Obligations: -$11.88M
$16.19M
Per share: $0.30
Period: 2026-03-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$16.19M$0.30
Liquid Liquidation Value$16.19M$0.30
Operating Liquidation Value$16.19M$0.30

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-12. View on SEC EDGAR →

Cash & Equivalents$28.08M
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$11.83M
Long-term Debt (?)N/A
Op. Lease Liability (?)$51,000
Finance Lease (?)N/A
Shares Outstanding53.2M

Explore all 86 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$28.08MN/AN/AN/A$11.83MN/A$51,000N/A
2025-12-31$20.93MN/AN/AN/A$9.08MN/A$5,000N/A
2025-09-30$31.93MN/AN/A$1.94M$9.73MN/A$21,000N/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-12 View
2025-12-31 10-K/A 2026-04-30 View
2025-12-31 10-K 2026-03-24 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-07 View
2025-03-31 10-Q 2025-05-13 View
2024-12-31 10-K 2025-03-11 View
2024-09-30 10-Q 2024-11-07 View

AI Insights

AI Insight·Generated 2026-05-13

Achieve Life Sciences (ACHV) is a pre-revenue clinical-stage biopharmaceutical company with a single asset, cytisinicline, awaiting FDA approval. Under a liquidation lens as of March 31, 2026, the recovery posture is marginally positive on paper but operationally fragile. Total assets of $33.1M against total liabilities of $22.4M yields book equity of $10.7M. Applying liquidation haircuts, the primary recoverable asset pool consists of cash and cash equivalents ($28.1M at 100%), short-term marketable securities ($1.2M at ~95%), and available-for-sale debt securities ($10.2M amortized cost, $10.2M fair value, at ~95%). Intangible assets ($0.7M net) and goodwill ($1.0M) receive zero recovery. The right-of-use asset ($49K) is negligible. Gross liquidating asset value approximates $38-39M before liabilities. On the liability side, current liabilities of $11.8M include $5.6M of convertible debt classified as current (first tranche conversion or near-term settlement risk) and $2.2M in employee-related accruals. Non-current liabilities of $10.6M include $9.3M of convertible debt (non-current tranche of the New Convertible Term Loan maturing June 2028) and $1.3M contingent consideration liability. Total face-value liabilities of $22.4M subtracted from haircut-adjusted assets yield estimated net liquidation recovery to equity in the range of $16-17M, broadly consistent with the $16.2M CLV/LLV/OLV reported in COMPANY_METADATA. This is a thin cushion against an accumulated deficit of $270.4M and a quarterly cash burn of approximately $6.9M from operations. At the current burn rate, the balance sheet supports roughly 4 quarters of runway without additional financing. Materially, the filing discloses a CRL is expected from the FDA before the June 20, 2026 PDUFA date due to a third-party CMO receiving OAI classification and a warning letter—this extends the cash consumption timeline before any revenue is possible. Additionally, an April 2026 private placement issued warrants covering 49.5M shares at $3.51, not yet settled as equity on the March 31, 2026 balance sheet but creating significant future dilution. The convertible term loan ($15M aggregate principal across two tranches) carries conversion prices of $7.00 and $4.854/share respectively; with the stock trading well below those thresholds, cash repayment on maturity in June 2028 is the operative scenario, which constrains future liquidity. The filing does not separately XBRL-tag the Sopharma supply dispute contingent liability or the Omnicom commercial partnership financial commitment, both discussed in MD&A.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...