ACM Research, Inc. Liquidation Value

ACMR Industrial Machinery

Cash & Equivalents

$872.27M
As of 2026-03-31
Current Price: $59.85 (as of 2026-05-10)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $872.27M
Total Obligations: -$970.66M
$-98.39M
Per share: $-1.50
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $872.27M
AR: $526.51M
Total Obligations: -$970.66M
$428.12M
Per share: $6.51
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $872.27M
AR: $526.51M
Inventory: $738.00M
Total Obligations: -$970.66M
$1.17B
Per share: $17.72
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-98.39M$-1.50
Liquid Liquidation Value$428.12M$6.51
Operating Liquidation Value$1.17B$17.72

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-08. View on SEC EDGAR →

Cash & Equivalents$872.27M
Accounts Receivable$526.51M
Inventory$738.00M
Current Liabilities$745.68M
Long-term Debt$220.86M
Op. Lease Liability$4.12M
Finance LeaseN/A
Shares Outstanding65.8M

Explore all 160 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$872.27M$526.51M$738.00MN/A$745.68M$220.86M$4.12MN/A
2025-12-31$757.37M$504.25M$702.63MN/A$745.71M$178.93M$5.07MN/A
2025-09-30$1.06B$477.00M$676.41MN/A$677.87M$193.36M$5.88MN/A
2025-06-30$442.09M$433.66M$648.28MN/A$671.01M$162.99M$5.50MN/A
2025-03-31$457.24M$387.85M$609.57MN/A$628.88M$134.54M$6.15MN/A
2024-12-31$407.44M$387.05M$597.98MN/A$641.23M$105.53M$3.84MN/A
2024-09-30$333.47M$370.59M$628.72MN/A$610.03M$106.07M$3.30MN/A
2024-06-30$324.03M$293.50M$602.93MN/A$586.17M$70.83M$3.68MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-08 View
2025-12-31 10-K 2026-03-02 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-07 View
2025-03-31 10-Q 2025-05-12 View
2024-12-31 10-K 2025-03-03 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-Q 2024-08-07 View

AI Insights

AI Insight·Generated 2026-05-09

ACMR's liquidation posture as of March 31, 2026 is positive at the operating liquidation value level ($1.17B per MFFAIS OLV) but reflects the structural asymmetry inherent to this entity: a capital-intensive semiconductor equipment manufacturer with the vast majority of its operating assets and cash domiciled inside mainland China subsidiaries subject to repatriation restrictions, statutory surplus reserve requirements, and regulatory control risk. Under a liquidation lens, the gross asset base of $3.07B faces material haircuts: cash and restricted cash of $894M recovers near par but $358M in short-term time deposits (classified under DepositsAssetsCurrent) and $872M in CashAndCashEquivalentsAtCarryingValue are predominantly held at ACM Shanghai, where remittance to the U.S. parent is restricted. Gross inventory of $738M (60% haircut implied = ~$443M recoverable) is the single largest haircut driver; finished goods of $278M includes first-tool evaluation units at customer sites carried at cost with uncertain recovery. AR gross of $562M less $35M allowance recovers at 90-95% = ~$470-497M, but a $2.2M provision for credit losses added this quarter signals emerging collectability stress. Long-lived assets (PP&E net $324M, predominantly in mainland China at $330M per geographic breakdown) recover at 50-70% = ~$162-227M. Intangibles ($2.7M net) recover at zero. Equity method investments ($48M) and long-term investments ($68M) are illiquid minority stakes with minimal distressed recovery. On the liability side, total liabilities at face of $982M include: short-term borrowings $94M, current portion of long-term debt $13M, customer advances (ContractWithCustomerLiabilityCurrent) $169M and deferred revenue $180M — both of which represent obligations to deliver product or refund cash, extinguishing at face under liquidation. Long-term debt non-current of $221M spans maturities through 2034 across seven Chinese state-linked bank facilities, all denominated in RMB; cross-default and covenant acceleration risk is non-trivial if liquidation triggers covenant breaches. Non-controlling interest (NCI) of $502M reflects ACM Shanghai's 26.4% minority at book — in a liquidation, NCI would have priority claims on ACM Shanghai's net assets before the U.S. parent receives proceeds. The February 2026 secondary sale of 4.8M ACM Shanghai shares ($110M gross, $86M net of taxes) diluted ACMR's stake from 74.6% to 73.6% and generated the $87.9M NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance in equity. This transaction increased consolidated cash but also increased the NCI claim. MFFAIS CLV of negative $98M confirms negative recovery to common equity under a strict cash liquidation scenario. Operating cash flow was negative $29.5M this quarter driven by $75M working capital outflow (inventory build of $29.5M, customer advance drawdown of $20.6M, deferred revenue reduction of $6.4M), offset by $163M financing inflows. The BIS Entity List designation of ACM Shanghai and ACM Korea is an unquantified but structurally significant contingency that could impair going-concern value and, in a wind-down, could prevent orderly asset disposition at fair values. Filing discusses government grant liabilities held as long-term liabilities in MD&A but does not separately tag the balance in XBRL at the consolidated level.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...