Ascent Industries Co. Liquidation Value

ACNT Chemicals

Cash & Equivalents

$47.82M
As of 2026-03-31
Current Price: $13.90 (as of 2026-05-16)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $47.82M
Total Obligations: -$31.89M
$15.94M
Per share: $1.73
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $47.82M
AR: $12.54M
Total Obligations: -$31.89M
$28.48M
Per share: $3.09
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $47.82M
AR: $12.54M
Inventory: $7.43M
Total Obligations: -$31.89M
$35.91M
Per share: $3.90
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$15.94M$1.73
Liquid Liquidation Value$28.48M$3.09
Operating Liquidation Value$35.91M$3.90

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-06. View on SEC EDGAR →

Cash & Equivalents$47.82M
Accounts Receivable$12.54M
Inventory$7.43M
Current Liabilities$8.55M
Long-term Debt (?)N/A
Op. Lease Liability (?)$11.30M
Finance Lease (?)$722,000
Shares Outstanding9.2M

Explore all 155 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$47.82M$12.54M$7.43M$4.45M$8.55MN/A$11.30M$722,000
2025-12-31$57.61M$10.04M$8.74M$5.49M$12.36MN/A$11.50M$808,000
2025-09-30$58.04M$12.60M$7.18M$5.47M$13.26MN/A$18.56M$784,000
2025-06-30$60.48M$12.35M$6.67M$5.20M$13.08MN/A$18.82M$862,000

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-06 View
2025-12-31 10-K 2026-03-03 View
2025-09-30 10-Q 2025-11-04 View
2025-06-30 10-Q 2025-08-06 View
2025-03-31 10-Q 2025-05-12 View
2024-12-31 10-K 2025-03-04 View
2024-09-30 10-Q 2024-11-12 View
2024-06-30 10-Q 2024-08-06 View

AI Insights

AI Insight·Generated 2026-05-09

Ascent Industries Co. (ACNT) as of March 31, 2026 presents a recovery posture that is marginally positive to equity under liquidation assumptions, driven almost entirely by a large cash position relative to a lean liability stack. Total assets of $102.6M sit against total liabilities of only $21.0M, producing GAAP book equity of $81.6M. However, under liquidation haircuts, recoverable asset value contracts materially. Cash of $47.8M recovers at par. AR gross $13.6M (net $12.5M) recovers at 90-95%, or approximately $11.3-12.0M. Inventory net of reserve is $7.4M, recovering at 60%, or approximately $4.5M. Net PP&E (including finance lease ROU) of $15.5M recovers at 50-70%, or approximately $7.7-10.8M. Finite-lived intangibles of $2.7M recover at zero. The operating lease ROU of $9.2M also recovers at zero as it represents a prepaid right, not a saleable asset. Aggregate haircutted asset recovery approximates $72-77M. Liability stack at face value: total liabilities $21.0M, of which operating lease obligations total $12.0M (present value; undiscounted payments of $17.2M), finance lease obligations $1.1M, accounts payable $4.4M, accrued liabilities $2.9M, notes payable $0.1M, deferred tax liability $0.4M, and other non-current $0.04M. Applying face-value liabilities against haircutted assets yields estimated liquidation recovery to equity in the range of approximately $51-56M against a GAAP equity of $81.6M. The asymmetry is driven by the zero recovery on intangibles, operating lease ROU, and the PP&E haircut. The dominant feature of this balance sheet is the $47.8M cash position, which represents 47% of total assets and covers total liabilities 2.3x. The operating lease liability concentration — 89% attributable to the Store Capital Master Lease — is a structurally sticky obligation that survives liquidation at face value. A subsequent event disclosed in Note 15 is material: on May 4, 2026, the company deployed $14.0M of cash to acquire Midwest Graphic Sales/Sigma Coatings. This acquisition, funded from cash on hand, directly reduces the dominant liquid asset post-period. The filing notes purchase accounting is incomplete at filing date, so no asset/liability attribution for the acquisition is available in this filing. Additionally, the filing discloses unremediated material weaknesses in IT general controls that have persisted since 2021-2022, which introduces financial reporting reliability risk. The deferred tax asset carries a full valuation allowance, confirmed by the (6.1)% effective tax rate, meaning no value is attributable to the DTA in liquidation.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...