← ADEA Overview

Adeia Inc. Liquidation Value Calculator

Adeia Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 237 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$4.83M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$28.63M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$73.14M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$73.14M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$34.25M USD
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$21.69M USD
Long Term Debt Current total
LongTermDebtCurrent
$20.98M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$556,000 USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$2.93M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$79.78M USD
liabilities_total
Liabilities total $558.76M USD
long_term_debt
Debt Instrument Carrying Amount total
DebtInstrumentCarryingAmount
$426.73M USD
Long Term Debt total
LongTermDebt
$418.45M USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$397.48M USD
long_term_investments
Equity Securities Fv Ni total
EquitySecuritiesFvNi
$200,000 USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$9.29M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$556,000 USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$8.73M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
109.0M shares
short_term_investments
Available For Sale Debt Securities Amortized Cost Basis total
AvailableForSaleDebtSecuritiesAmortizedCostBasis
$63.50M USD
Marketable Securities total
MarketableSecurities
$63.80M USD
Marketable Securities Current total
MarketableSecuritiesCurrent
$63.60M USD
Unmapped Tags (209)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$19.11MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$685.99MUSD
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
$21.77MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$713,000USD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$56.62MUSD
Assets
Assets
$1.04BUSD
Assets Current
AssetsCurrent
$303.96MUSD
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
$126,000USD
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
$26,000USD
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
$0USD/shares
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
$0USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$350.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$127.92Mshares
Common Stock Value
CommonStockValue
$128,000USD
Debt Securities Available For Sale Allowance For Credit Loss
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss
$0USD
Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
$16.74MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$203.18MUSD
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
$52.13MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$92.42MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$59.38MUSD
Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
$13.17MUSD
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
$67.10MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$110.76MUSD
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
$1.98MUSD
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
$3.15MUSD
Deferred Tax Liabilities Tax Deferred Income
DeferredTaxLiabilitiesTaxDeferredIncome
$4.18MUSD
Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
$200,000USD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$630.41MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$933.87MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$303.46MUSD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$0USD
Goodwill
Goodwill
$313.66MUSD
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
$0USD
Goodwill Impairment Loss
GoodwillImpairmentLoss
$0USD
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
$0USD
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
$9,000shares
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$303.46MUSD
Lease Cost
LeaseCost
$2.78MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$3.54MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$1.04BUSD
Operating Lease Cost
OperatingLeaseCost
$2.09MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$8.18MUSD
Other Assets Current
OtherAssetsCurrent
$8.77MUSD
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
$3.27MUSD
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
$2.31MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$54.44MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$15.52MUSD
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
$-462,000USD
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
$0USD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$15.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Preferred Stock Value
PreferredStockValue
$0USD
Prepaid Insurance
PrepaidInsurance
$647,000USD
Prepaid Taxes
PrepaidTaxes
$1.82MUSD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$25.22MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$6.11MUSD
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
$-22.46MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$92.14MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$0USD
Stockholders Equity
StockholdersEquity
$480.54MUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$480.54MUSD
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
$3,000USD
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
$14USD/shares
Treasury Stock Common Shares
TreasuryStockCommonShares
$18.92Mshares
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
$1.50Mshares
Treasury Stock Value
TreasuryStockValue
$297.78MUSD
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
$20.02MUSD
Unbilled Receivables Current
UnbilledReceivablesCurrent
$129.83MUSD
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
$4.70MUSD
Variable Lease Cost
VariableLeaseCost
$686,000USD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$34.67MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$34.67MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-5.69MUSD
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
$8.27MUSD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$52.13MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-21.10MUSD
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
$-0pure
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
$-2.46MUSD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$-2.46MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$-5.52MUSD
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
$-776,000USD
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
$-14.38MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$5.50MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$12.83MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$3.83MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$714,000USD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$2.00MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$1.94MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$1.89MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$2.46MUSD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$24.35MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$378.02MUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$24.35MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-123.51MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-40.26MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$158.09MUSD
Operating Lease Payments
OperatingLeasePayments
$1.62MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$21.34MUSD
Payments Of Dividends
PaymentsOfDividends
$21.77MUSD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$22.46MUSD
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
$6.95MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$1.81MUSD
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
$57.30MUSD
Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
$24.30MUSD
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
$1.50MUSD
Repayments Of Debt
RepaymentsOfDebt
$60.36MUSD
Share Based Compensation
ShareBasedCompensation
$34.67MUSD
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
$0shares
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
$51,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
$21USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
$0shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$0shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$0shares
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
$0shares
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
$13USD/shares
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
$208,000USD
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
$160.00MUSD
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
$7.27MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$60,000USD
Advertising Expense
AdvertisingExpense
$7.40MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$899,000shares
Available For Sale Securities Debt Maturities Single Maturity Date
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDate
$63.60MUSD
Available For Sale Securities Debt Maturities Single Maturity Date Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis
$63.50MUSD
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
$24.90MUSD
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
$24.94MUSD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$111.14MUSD
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
$20.04MUSD
Costs And Expenses
CostsAndExpenses
$268.38MUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$-63.06MUSD
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
$110.33MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$50.95MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$3.68MUSD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$-24.73MUSD
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
$1.43MUSD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$2.21MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
$18.00MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$1USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$1USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$0pure
Effective Income Tax Rate Reconciliation Fdii Amount
EffectiveIncomeTaxRateReconciliationFdiiAmount
$2.31MUSD
Effective Income Tax Rate Reconciliation Fdii Percent
EffectiveIncomeTaxRateReconciliationFdiiPercent
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
$0pure
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
$33.46MUSD
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$63.29MUSD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$30.22MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$55.65MUSD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$57.90MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$62.94MUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$140.82MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$140.92MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$105,000USD
Income Taxes Paid
IncomeTaxesPaid
$15.03MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$15.03MUSD
Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
$0USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$29.85MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$4.60MUSD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$34,000USD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$29.59MUSD
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
$1.17MUSD
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
$149,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$5.85MUSD
Interest Expense Debt
InterestExpenseDebt
$40.36MUSD
Net Income Loss
NetIncomeLoss
$111.08MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$6.28MUSD
Operating Income Loss
OperatingIncomeLoss
$175.00MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$61,000USD
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
$61,000USD
Prepaid Expense Current
PrepaidExpenseCurrent
$3.02MUSD
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
$7.50MUSD
Research And Development Expense
ResearchAndDevelopmentExpense
$67.52MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$443.39MUSD
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
$434.52MUSD
Revenues
Revenues
$443.39MUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$119.53MUSD
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
$2.20MUSD
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
$-100,000USD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$3.35MUSD
Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
$49.50MUSD
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
$49.98MUSD
Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
$91.12MUSD
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
$1.10MUSD
Depreciation
Depreciation
$1.96MUSD
Guarantees Fair Value Disclosure
GuaranteesFairValueDisclosure
$16.30MUSD
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
$2,000shares
Interest Paid Net
InterestPaidNet
$33.19MUSD
Legal Fees
LegalFees
$24.71MUSD
Number Of Reportable Segments
NumberOfReportableSegments
$1Segment
Profit Loss
ProfitLoss
$111.08MUSD
Purchase Obligation
PurchaseObligation
$7.50MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments