← ADI Overview

Analog Devices Inc Liquidation Value Calculator

Analog Devices Inc

Current Price: $403.88 (as of 2026-04-24)

Loading calculator data...

Advanced: All 102 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$549.06M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$1.36B USD
cash
Cash total $1.50B USD
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$2.91B USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$2.91B USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$1.58B USD
Long Term Debt Current total
LongTermDebtCurrent
$898.90M USD
inventory
Inventory Finished Goods total
InventoryFinishedGoods
$381.13M USD
Inventory Net total
InventoryNet
$1.77B USD
Inventory Raw Materials total
InventoryRawMaterials
$67.34M USD
Inventory Work In Process total
InventoryWorkInProcess
$1.32B USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$4.33B USD
long_term_debt
Debt Instrument Face Amount total
DebtInstrumentFaceAmount
$8.22B USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$7.24B USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
488.2M shares
Unmapped Tags (81)
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$22.97BUSD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$384.62MUSD
Assets
Assets
$47.99BUSD
Assets Current
AssetsCurrent
$7.60BUSD
Assets Fair Value Disclosure
AssetsFairValueDisclosure
$2.69BUSD
Assets Noncurrent
AssetsNoncurrent
$40.39BUSD
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
$1USD/shares
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
$1USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$1.20Bshares
Common Stock Value
CommonStockValue
$81.37MUSD
Debt Instrument Fair Value
DebtInstrumentFairValue
$7.52BUSD
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
$488.20Mshares
Goodwill
Goodwill
$26.95BUSD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$7.63BUSD
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
$18.86MUSD
Investment Income Interest
InvestmentIncomeInterest
$32.26MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$47.99BUSD
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
$23.50MUSD
Liabilities Noncurrent
LiabilitiesNoncurrent
$9.87BUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$805.65MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$533.55MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$1USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$471,934shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Preferred Stock Value
PreferredStockValue
$0USD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$3.25BUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$10.89BUSD
Stockholders Equity
StockholdersEquity
$33.79BUSD
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
$537.69MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$406.45MUSD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$1.76BUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-60.66MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$2.00BUSD
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
$-8.75MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-855.03MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-107.03MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$1.37BUSD
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
$7.71MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$516.50MUSD
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
$484.26MUSD
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
$0USD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$109.31MUSD
Proceeds From Issuance Of Commercial Paper
ProceedsFromIssuanceOfCommercialPaper
$3.05BUSD
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
$9.99MUSD
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
$-297,000USD
Proceeds From Stock Plans
ProceedsFromStockPlans
$49.62MUSD
Share Based Compensation
ShareBasedCompensation
$85.67MUSD
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
$9.10BUSD
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
$103.64MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-148.44MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$106,000shares
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$836.97MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$1.12BUSD
Earnings Per Share Basic
EarningsPerShareBasic
$2USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$2USD/shares
Gross Profit
GrossProfit
$2.04BUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$945.87MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$115.05MUSD
Interest Expense Nonoperating
InterestExpenseNonoperating
$86.34MUSD
Net Income Loss
NetIncomeLoss
$830.83MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-51.16MUSD
Operating Expenses
OperatingExpenses
$1.05BUSD
Operating Income Loss
OperatingIncomeLoss
$997.03MUSD
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
$-200,000USD
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
$288,000USD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
$5.65MUSD
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
$6.14MUSD
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
$1.16MUSD
Other Noncash Income Expense
OtherNoncashIncomeExpense
$-13.43MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$2.93MUSD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$426.39MUSD
Research And Development Expense
ResearchAndDevelopmentExpense
$467.40MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$3.16BUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$345.25MUSD
Depreciation
Depreciation
$105.89MUSD
Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
$8.74MUSD
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
$4.63MUSD
Oci Before Reclassifications Before Tax Attributable To Parent
OciBeforeReclassificationsBeforeTaxAttributableToParent
$1.21MUSD
Reclassification From Aoci Current Period Before Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent
$-6.09MUSD
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
$47.98MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments