Adient plc Liquidation Value

ADNT Auto Parts

Cash & Equivalents

$831.00M
As of 2026-03-31
Current Price: $20.84 (as of 2026-05-18)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $831.00M
Total Obligations: -$11.19B
$-10.36B
Per share: $-132.08
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $831.00M
AR: N/A
Total Obligations: -$11.19B
$-10.36B
Per share: $-132.08
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $831.00M
AR: N/A
Inventory: $735.00M
Total Obligations: -$11.19B
$-9.62B
Per share: $-122.71
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-10.36B$-132.08
Liquid Liquidation Value$-10.36B$-132.08
Operating Liquidation Value$-9.62B$-122.71

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-06. View on SEC EDGAR →

Cash & Equivalents$831.00M
Accounts ReceivableN/A
Inventory$735.00M
Current Liabilities$3.87B
Long-term Debt (?)$2.37B
Op. Lease Liability (?)$172.00M
Finance Lease (?) (bundled)N/A
Shares Outstanding78.4M

Explore all 171 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$831.00MN/A$735.00M$2.76B$3.87B$2.37B$172.00MN/A
2025-12-31$855.00MN/A$760.00M$2.53B$3.59B$2.37B$175.00MN/A
2025-09-30$958.00MN/A$695.00M$2.55B$3.69B$2.38B$176.00MN/A
2025-06-30$860.00MN/A$726.00M$2.52B$3.60B$2.38B$169.00MN/A
2025-03-31$754.00MN/A$719.00M$2.47B$3.51B$2.38B$158.00MN/A
2024-12-31$860.00MN/A$721.00M$2.24B$3.25B$2.39B$154.00MN/A
2024-09-30$945.00MN/A$758.00M$2.55B$3.68B$2.39B$168.00MN/A
2024-06-30$890.00MN/A$775.00M$2.46B$3.69B$2.26B$168.00MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-06 View
2025-12-31 10-Q 2026-02-04 View
2025-09-30 10-K 2025-11-18 View
2025-06-30 10-Q 2025-08-06 View
2025-03-31 10-Q 2025-05-07 View
2024-12-31 10-Q 2025-01-28 View
2024-09-30 10-K 2024-11-18 View
2024-06-30 10-Q 2024-08-06 View

AI Insights

AI Insight·Generated 2026-05-09

Adient plc (ADNT) carries a deeply negative liquidation value, consistent with prior periods. MFFAIS reports a cash liquidation value of negative $7.99B and an operating liquidation value of negative $7.25B as of March 31, 2026. The asset base of $9.03B is dominated by low-recovery items: goodwill of $1.80B (zero recovery), net intangibles of $305M (zero recovery), PP&E net of $1.38B (50-70% recovery haircut), and equity method investments of $301M (uncertain realization in liquidation). The highest-quality liquid assets are cash of $831M (100% recovery) and net accounts receivable of $2.03B (90-95% recovery). Inventory of $735M recovers at roughly 60%. Against these haircut assets, total debt sits at approximately $2.39B face value including $622M Term Loan B, $500M 7.00% secured notes due 2028, $500M 8.25% unsecured notes due 2031, and $795M 7.50% unsecured notes due 2033. Current liabilities of $3.87B include $2.76B accounts payable and $351M accrued compensation. Noncurrent liabilities of $3.07B include the long-term debt stack plus $108M pension liability, $587M other noncurrent liabilities, and $172M long-term operating lease obligations. Total lease commitments of $300M do not extinguish on windup. The restructuring reserve of $129M ($86M current, $43M noncurrent) represents cash obligations under ongoing EMEA workforce reduction plans. Unrecognized tax benefits of $335M represent a contingent liability not fully captured in the GAAP balance sheet. Supply chain financing liabilities of $107M and supplier finance program obligations are face-value claims. Compared to the prior period (December 31, 2025), the liquidation posture is marginally worse: total assets increased modestly ($9.03B vs. prior period's $3.92B current assets alone, implying similar total), but current liabilities rose from $3.59B to $3.87B, driven by higher accounts payable ($2.76B vs. approximately $2.5B), compressing the thin working capital cushion from $324M to $377M. The goodwill balance of $1.80B remains a dead-weight zero under liquidation; the prior-year $333M EMEA goodwill impairment removed some of this exposure, but the remaining balance remains fully at risk. The filing does not separately disclose the aggregate pension obligation (PBO) by plan in the body reviewed; the $108M noncurrent pension liability on the balance sheet likely understates total termination cost under a wind-up scenario. Filing discusses $90M of commercial and derivative transaction cash flows received in Q2 FY2026 expected to be paid out in Q3, creating a transient uplift to reported cash that will reverse.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...