← AETN Overview

Shorepower Technologies Inc. Liquidation Value Calculator

Shorepower Technologies Inc.

Current Price: $0.15 (as of 2026-04-24)

Loading calculator data...

Advanced: All 61 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$984 USD
cash
Cash total $15,374 USD
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$0 USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$15,374 USD
inventory
Inventory Net total
InventoryNet
$37,199 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$1.13M USD
liabilities_total
Liabilities total $2.05M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
49.2M shares
Unmapped Tags (51)
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
$125,049USD
Accounts Receivable Net
AccountsReceivableNet
$984USD
Additional Paid In Capital
AdditionalPaidInCapital
$809,807USD
Assets
Assets
$54,557USD
Assets Current
AssetsCurrent
$53,557USD
Assets Noncurrent
AssetsNoncurrent
$1,000USD
Cash FDIC Insured Amount
CashFDICInsuredAmount
$250,000USD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$100.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$49.19Mshares
Common Stock Value
CommonStockValue
$491,902USD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$688,000USD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$688,000USD
Grants Receivable
GrantsReceivable
$16.00MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$54,557USD
Other Assets Noncurrent
OtherAssetsNoncurrent
$1,000USD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$6.89Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-3.28MUSD
Stockholders Equity
StockholdersEquity
$-2.00MUSD
Treasury Stock Common Shares
TreasuryStockCommonShares
$39,975shares
Treasury Stock Common Value
TreasuryStockCommonValue
$42,454USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-2,958USD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$984USD
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
$11,754USD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$-7,564USD
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
$32,696USD
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
$-1,322USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-2,958USD
Share Based Compensation
ShareBasedCompensation
$14,230USD
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
General And Administrative Expense
GeneralAndAdministrativeExpense
$105,264USD
Gross Profit
GrossProfit
$120,054USD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$70,800USD
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
$-70,800USD
Interest Expense Debt
InterestExpenseDebt
$67,820USD
Interest Expense Nonoperating
InterestExpenseNonoperating
$67,820USD
Net Income Loss
NetIncomeLoss
$-337,094USD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-67,820USD
Operating Expenses
OperatingExpenses
$389,328USD
Operating Income Loss
OperatingIncomeLoss
$-269,274USD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$203,655USD
Operating Loss Carryforwards
OperatingLossCarryforwards
$618,000USD
Professional Fees
ProfessionalFees
$32,681USD
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
$14,230USD
CashUninsuredAmount
CashUninsuredAmount
$0USD
OfficersCompensation
OfficersCompensation
$200,000USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments