← AGGI Overview

Allied Energy, Inc. Liquidation Value Calculator

Allied Energy, Inc.

Current Price: $0.01 (as of 2026-04-24)

Loading calculator data...

Advanced: All 103 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_receivable
Other Receivables Net Current total
OtherReceivablesNetCurrent
$0 USD
cash
Cash total $262,039 USD
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$298,503 USD
Cash Cash Equivalents And Short Term Investments total
CashCashEquivalentsAndShortTermInvestments
$298,503 USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$298,503 USD
Cash Equivalents At Carrying Value total
CashEquivalentsAtCarryingValue
$36,464 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$462,856 USD
liabilities_total
Liabilities total $462,856 USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
20.19B shares
short_term_investments
Short Term Investments total
ShortTermInvestments
$36,464 USD
Unmapped Tags (91)
Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
$0USD
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
$54,991USD
Accounts Receivable Gross
AccountsReceivableGross
$1.18MUSD
Accounts Receivable Net
AccountsReceivableNet
$1.18MUSD
Additional Paid In Capital
AdditionalPaidInCapital
$-16.67MUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$0USD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$0USD
Assets
Assets
$1.58MUSD
Assets Current
AssetsCurrent
$1.47MUSD
Assets Noncurrent
AssetsNoncurrent
$108,079USD
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
$135,099USD
Cash And Due From Banks
CashAndDueFromBanks
$262,039USD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$40.00Bshares
Common Stock Shares Issued
CommonStockSharesIssued
$20.19Bshares
Common Stock Value
CommonStockValue
$20.19MUSD
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
$150shares
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$2,100USD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$0USD
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
$2,100USD
Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
$0USD
Deferred Tax Assets Operating Loss Carryforwards Not Subject To Expiration
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration
$10,000USD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$2,100USD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$27,020USD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$108,079USD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$108,079USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$1.58MUSD
Liabilities Noncurrent
LiabilitiesNoncurrent
$0USD
Preferred Stock Convertible Conversion Ratio
PreferredStockConvertibleConversionRatio
$150pure
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$120.00Mshares
Preferred Stock Value
PreferredStockValue
$0USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-2.41MUSD
Stockholders Equity
StockholdersEquity
$1.12MUSD
Taxes Payable Current
TaxesPayableCurrent
$54,881USD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$0USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$-7,721USD
Depreciation And Amortization
DepreciationAndAmortization
$26,515USD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$14,839USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$32,359USD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$1.11MUSD
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
$0USD
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
$56,008USD
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
$-5,446USD
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
$6,262USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$0USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-60,949USD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$0USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$53,228USD
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
$0USD
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
$-60,949USD
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
$0USD
Share Based Compensation
ShareBasedCompensation
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$0shares
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-1,377USD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$0shares
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$1.08MUSD
Cost Of Revenue
CostOfRevenue
$276,780USD
Earnings Per Share Basic
EarningsPerShareBasic
$0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$0pure
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
$0pure
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
$0pure
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$27,020USD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$0USD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$27,019USD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$27,020USD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$27,020USD
General And Administrative Expense
GeneralAndAdministrativeExpense
$572,121USD
Gross Profit
GrossProfit
$1.64MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$1.06MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$0USD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$0USD
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
$58,081USD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$222,450USD
Interest Expense Nonoperating
InterestExpenseNonoperating
$13,776USD
Interest Income Other
InterestIncomeOther
$96USD
Net Income Loss
NetIncomeLoss
$1.06MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-8,131USD
Operating Expenses
OperatingExpenses
$572,121USD
Operating Income Loss
OperatingIncomeLoss
$1.07MUSD
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$22,528USD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$5,549USD
Revenues
Revenues
$1.92MUSD
Adjustment For Amortization
AdjustmentForAmortization
$26,515USD
Asset Impairment Charges
AssetImpairmentCharges
$0USD
Bank Overdrafts
BankOverdrafts
$0USD
Interest Paid Net
InterestPaidNet
$7,394USD
Litigation Reserve
LitigationReserve
$0USD
Number Of Reportable Segments
NumberOfReportableSegments
$1Integer

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments