Axe Compute Inc. Liquidation Value
AGPU
Other
Cash & Equivalents
$10.79M
As of 2025-12-31
Current Price: $7.10 (as of 2026-04-24)
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $10.79M
Total Obligations: -$5.83M
$4.97M
Per share: $1.22
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $10.79M
AR: $32,120
Total Obligations: -$5.83M
$5.00M
Per share: $1.22
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $10.79M
AR: $32,120
Inventory: $0
Total Obligations: -$5.83M
$5.00M
Per share: $1.22
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $4.97M | $1.22 |
| Liquid Liquidation Value | $5.00M | $1.22 |
| Operating Liquidation Value | $5.00M | $1.22 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $10.79M |
| Accounts Receivable | $32,120 |
| Inventory | $37,989 |
| Current Liabilities | $4.27M |
| Long-term Debt | N/A |
| Op. Lease Liability | $1.56M |
| Finance Lease | N/A |
| Shares Outstanding | 4.1M |
Explore all 148 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $10.79M | $32,120 | N/A | $1.84M | $4.27M | N/A | $1.56M | N/A |
| 2025-09-30 | $181,667 | $26,009 | $37,989 | $2.72M | $79.49M | N/A | $1.70M | N/A |
| 2025-06-30 | $506,078 | $22,957 | $42,706 | $1.35M | $3.85M | N/A | $1.85M | N/A |
| 2025-03-31 | $3.09M | $59,828 | $45,760 | $1.21M | $4.61M | N/A | $1.92M | N/A |
| 2024-12-31 | $611,822 | $34,154 | $385,728 | $1.04M | $3.59M | N/A | $2.11M | N/A |
| 2024-09-30 | $3.08M | $463,834 | $504,380 | $1.14M | $3.82M | N/A | $2.20M | N/A |
| 2024-06-30 | $5.33M | $387,040 | $568,215 | $1.56M | $4.62M | N/A | $2.42M | N/A |
| 2024-03-31 | $5.20M | $509,445 | $441,718 | $1.73M | $4.52M | N/A | $2.57M | N/A |
▼ Community Notes