← AIEV Overview

Thunder Power Holdings, Inc. Liquidation Value Calculator

Thunder Power Holdings, Inc.

Current Price: $0.18 (as of 2026-04-24)

Loading calculator data...

Advanced: All 98 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
cash
Cash total $10,093 USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$10,093 USD
current_liabilities
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$14,877 USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$282,546 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$8.36M USD
liabilities_total
Liabilities total $8.36M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$16,580 USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$14,877 USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$1,703 USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
50.7M shares
short_term_investments
Short Term Investments total
ShortTermInvestments
$933 USD
Unmapped Tags (84)
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
$1.96MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$43.86MUSD
Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
$315,000USD
Assets
Assets
$13.17MUSD
Assets Current
AssetsCurrent
$13.15MUSD
Assets Noncurrent
AssetsNoncurrent
$17,865USD
Cash FDIC Insured Amount
CashFDICInsuredAmount
$800,000HKD
Cash FDIC Insured Amount
CashFDICInsuredAmount
$102,800USD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$1.00Bshares
Common Stock Shares Issued
CommonStockSharesIssued
$70.72Mshares
Common Stock Value
CommonStockValue
$5,073USD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$32,885USD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$32,885USD
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
$219,761USD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$551USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$13.17MUSD
Liabilities Noncurrent
LiabilitiesNoncurrent
$1,703USD
Loans Payable
LoansPayable
$300,000USD
Operating Lease Cost
OperatingLeaseCost
$35,472USD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$17,865USD
Other Assets Current
OtherAssetsCurrent
$28,712USD
Other Notes Payable
OtherNotesPayable
$28,000USD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$100.00Mshares
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-39.05MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$29,223USD
Short Term Lease Cost
ShortTermLeaseCost
$18,335USD
Stockholders Equity
StockholdersEquity
$4.82MUSD
Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
$411,491USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-42,523USD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$-351USD
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
$-818USD
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
$218,283USD
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
$-17,263USD
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
$-379,238USD
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
$-39,153USD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$17,131USD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$15,418USD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$1,713USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$1.47MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-1,400USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-1.51MUSD
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
$946,800USD
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
$1.47MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
$197,500shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$180,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$1USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Percentage Of Outstanding Stock Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum
$0pure
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
$1USD/shares
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$180USD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-2.12MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-0pure
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
$0pure
General And Administrative Expense
GeneralAndAdministrativeExpense
$1.92MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-2.12MUSD
Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
$3,900USD
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
$-200,946USD
Net Income Loss
NetIncomeLoss
$-2.12MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-201,678USD
Operating Expenses
OperatingExpenses
$1.92MUSD
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
$17,137USD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$47USD
Other Nonoperating Expense
OtherNonoperatingExpense
$824USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$28,712USD
Prepaid Expense Current
PrepaidExpenseCurrent
$13.11MUSD
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
$1.18MUSD
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
$10.54Mshares
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
$92USD
Government Assistance Liability
GovernmentAssistanceLiability
$95,600USD
Government Assistance Liability
GovernmentAssistanceLiability
$3.00MTWD
Number Of Operating Segments
NumberOfOperatingSegments
$1Segments
Number Of Reportable Segments
NumberOfReportableSegments
$1Segments
Operating Loss Carryforwards
OperatingLossCarryforwards
$398,606USD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$315,000USD
Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
$0pure
Shares Issued Price Per Share
SharesIssuedPricePerShare
$10USD/shares
TemporaryEquityRedemptionPricePerShare
TemporaryEquityRedemptionPricePerShare
$11USD/shares
WarrantExercisePriceIncrease
WarrantExercisePriceIncrease
$0USD/shares

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments