Ainos, Inc. Liquidation Value Calculator
Ainos, Inc.
Current Price: $1.78 (as of 2026-04-24)
Loading calculator data...
Advanced: All 117 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_receivable | ||||
| Accounts Receivable Net Current total AccountsReceivableNetCurrent |
$22 | USD | ||
| cash | ||||
| Cash And Cash Equivalents At Carrying Value total CashAndCashEquivalentsAtCarryingValue |
$417,353 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$417,353 | USD | ||
| current_liabilities | ||||
| Other Accrued Liabilities Current total OtherAccruedLiabilitiesCurrent |
$728,683 | USD | ||
| inventory | ||||
| Inventory Finished Goods total InventoryFinishedGoods |
$68,958 | USD | ||
| Inventory Net total InventoryNet |
$295,565 | USD | ||
| Inventory Raw Materials total InventoryRawMaterials |
$118,329 | USD | ||
| Inventory Work In Process total InventoryWorkInProcess |
$108,278 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$1.08M | USD | ||
| liabilities_total | ||||
| Liabilities total | $13.31M | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
5.9M | shares | ||
Unmapped Tags (102)
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | $1.41M | USD | ||
| Additional Paid In Capital AdditionalPaidInCapital | $77.23M | USD | ||
| Amortization Of Intangible Assets AmortizationOfIntangibleAssets | $4.52M | USD | ||
| Assets Assets | $20.87M | USD | ||
| Assets Current AssetsCurrent | $1.14M | USD | ||
| Cash FDIC Insured Amount CashFDICInsuredAmount | $250,000 | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $300.00M | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $6.98M | shares | ||
| Common Stock Value CommonStockValue | $69,827 | USD | ||
| Convertible Long Term Notes Payable ConvertibleLongTermNotesPayable | $11.00M | USD | ||
| Deferred Tax Assets Net DeferredTaxAssetsNet | $13.67M | USD | ||
| Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards | $11.03M | USD | ||
| Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance | $13.67M | USD | ||
| Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization | $20.14M | USD | ||
| Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross | $39.37M | USD | ||
| Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet | $19.23M | USD | ||
| Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill | $19.23M | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $20.87M | USD | ||
| Notes Payable NotesPayable | $11.00M | USD | ||
| Other Assets Current OtherAssetsCurrent | $425,859 | USD | ||
| Other Assets Noncurrent OtherAssetsNoncurrent | $163,025 | USD | ||
| Other Finite Lived Intangible Assets Gross OtherFiniteLivedIntangibleAssetsGross | $226,723 | USD | ||
| Other Liabilities Noncurrent OtherLiabilitiesNoncurrent | $1.23M | USD | ||
| Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Preferred Stock Shares Authorized PreferredStockSharesAuthorized | $50.00M | shares | ||
| Preferred Stock Shares Issued PreferredStockSharesIssued | $0 | shares | ||
| Preferred Stock Shares Outstanding PreferredStockSharesOutstanding | $0 | shares | ||
| Property Plant And Equipment Gross PropertyPlantAndEquipmentGross | $1.75M | USD | ||
| Property Plant And Equipment Net PropertyPlantAndEquipmentNet | $343,281 | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-67.52M | USD | ||
| Stockholders Equity StockholdersEquity | $7.56M | USD | ||
| Treasury Stock Common Shares TreasuryStockCommonShares | $1.16M | shares | ||
| Treasury Stock Value TreasuryStockValue | $1.97M | USD | ||
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | $1.73M | USD | ||
| Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense | $1.73M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | $-3.48M | USD | ||
| Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | $113,000 | USD | ||
| Depreciation And Amortization DepreciationAndAmortization | $4.78M | USD | ||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | $132,893 | USD | ||
| Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment | $1,096 | USD | ||
| Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable | $-34 | USD | ||
| Increase Decrease In Inventories IncreaseDecreaseInInventories | $151,809 | USD | ||
| Increase Decrease In Other Accounts Payable And Accrued Liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | $1.00M | USD | ||
| Increase Decrease In Other Current Assets IncreaseDecreaseInOtherCurrentAssets | $123,085 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $1.01M | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $-2,223 | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-4.61M | USD | ||
| Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts | $1.00M | USD | ||
| Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment | $34,561 | USD | ||
| Proceeds From Issuance Initial Public Offering ProceedsFromIssuanceInitialPublicOffering | $2.01M | USD | ||
| Share Based Compensation ShareBasedCompensation | $1.73M | USD | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax | $-249,291 | USD | ||
| Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | $926,966 | shares | ||
| Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax | $-14.61M | USD | ||
| Cost Of Revenue CostOfRevenue | $21,246 | USD | ||
| Current Federal State And Local Tax Expense Benefit CurrentFederalStateAndLocalTaxExpenseBenefit | $800 | USD | ||
| Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit | $800 | USD | ||
| Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit | $4.52M | USD | ||
| Deferred Revenue DeferredRevenue | $106,329 | USD | ||
| Deferred Tax Assets In Process Research And Development DeferredTaxAssetsInProcessResearchAndDevelopment | $635,000 | USD | ||
| Earnings Per Share Basic EarningsPerShareBasic | $-3 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $-3 | USD/shares | ||
| Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | $0 | pure | ||
| Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | $-0 | pure | ||
| Effective Income Tax Rate Reconciliation Deductions EffectiveIncomeTaxRateReconciliationDeductions | $0 | pure | ||
| Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | $0 | pure | ||
| Finite Lived Intangible Assets Amortization Expense After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | $1.80M | USD | ||
| Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | $4.52M | USD | ||
| Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | $1.93M | USD | ||
| Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | $1.93M | USD | ||
| Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | $4.53M | USD | ||
| Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | $4.52M | USD | ||
| Gross Profit GrossProfit | $102,911 | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $-14.77M | USD | ||
| Income Taxes Paid Net IncomeTaxesPaidNet | $800 | USD | ||
| Income Tax Expense Benefit IncomeTaxExpenseBenefit | $800 | USD | ||
| Interest Expense Nonoperating InterestExpenseNonoperating | $711,903 | USD | ||
| Net Income Loss NetIncomeLoss | $-14.77M | USD | ||
| Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic | $-14.77M | USD | ||
| Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted | $-14.77M | USD | ||
| Nonoperating Income Expense NonoperatingIncomeExpense | $-779,804 | USD | ||
| Operating Expenses OperatingExpenses | $14.09M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-13.99M | USD | ||
| Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest | $-160,238 | USD | ||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax | $160,238 | USD | ||
| Other Nonoperating Income Expense OtherNonoperatingIncomeExpense | $-67,901 | USD | ||
| Other Research And Development Expense OtherResearchAndDevelopmentExpense | $235,553 | USD | ||
| Other Selling General And Administrative Expense OtherSellingGeneralAndAdministrativeExpense | $1.49M | USD | ||
| Research And Development Expense ResearchAndDevelopmentExpense | $7.75M | USD | ||
| Revenues Revenues | $124,157 | USD | ||
| Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense | $6.34M | USD | ||
| Class Of Warrant Or Right Outstanding ClassOfWarrantOrRightOutstanding | $381,953 | shares | ||
| Depreciation Depreciation | $243,027 | USD | ||
| Entity Listing Par Value Per Share EntityListingParValuePerShare | $0 | USD/shares | ||
| Finite Lived Patents Gross FiniteLivedPatentsGross | $39.14M | USD | ||
| Interest Paid Net InterestPaidNet | $32 | USD | ||
| Number Of Operating Segments NumberOfOperatingSegments | $1 | Segments | ||
| Operating Loss Carryforwards OperatingLossCarryforwards | $52.52M | USD | ||
| Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices | $225,000 | USD | ||
| Stock Issued During Period Value Other StockIssuedDuringPeriodValueOther | $2.01M | USD | ||
| Valuation Allowances And Reserves Deductions ValuationAllowancesAndReservesDeductions | $-4.52M | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.