Airgain Inc Liquidation Value
AIRG
Other
Cash & Equivalents
$7.36M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $7.36M
Total Obligations: -$17.68M
$-10.32M
Per share: $-0.85
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $7.36M
AR: $12.78M
Total Obligations: -$17.68M
$2.45M
Per share: $0.20
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $7.36M
AR: $12.78M
Inventory: $3.58M
Total Obligations: -$17.68M
$6.03M
Per share: $0.50
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-10.32M | $-0.85 |
| Liquid Liquidation Value | $2.45M | $0.20 |
| Operating Liquidation Value | $6.03M | $0.50 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $7.36M |
| Accounts Receivable | $12.78M |
| Inventory | $3.58M |
| Current Liabilities | $12.98M |
| Long-term Debt | N/A |
| Op. Lease Liability | $4.70M |
| Finance Lease | N/A |
| Shares Outstanding | 12.1M |
Explore all 182 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $7.36M | $12.78M | $3.58M | $9.21M | $12.98M | N/A | $4.70M | N/A |
| 2025-09-30 | $7.09M | $12.88M | $3.66M | $7.94M | $11.83M | N/A | $4.55M | N/A |
| 2025-06-30 | $7.68M | $11.83M | $3.72M | $7.06M | $11.79M | N/A | $4.36M | N/A |
| 2025-03-31 | $7.40M | $11.37M | $3.75M | $7.87M | $11.39M | N/A | $4.42M | N/A |
▼ Community Notes