Airsculpt Technologies, Inc. Liquidation Value
AIRS
Other
Cash & Equivalents
$8.45M
As of 2025-12-31
Current Price: $2.49 (as of 2026-04-24)
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $8.45M
Total Obligations: -$111.47M
$-103.02M
Per share: $-1.60
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $8.45M
AR: $0
Total Obligations: -$111.47M
$-103.02M
Per share: $-1.60
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $8.45M
AR: $0
Inventory: $0
Total Obligations: -$111.47M
$-103.02M
Per share: $-1.60
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-103.02M | $-1.60 |
| Liquid Liquidation Value | $-103.02M | $-1.60 |
| Operating Liquidation Value | $-103.02M | $-1.60 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $8.45M |
| Accounts Receivable | N/A |
| Inventory | N/A |
| Current Liabilities | $27.90M |
| Long-term Debt | $56.05M |
| Op. Lease Liability | $27.52M |
| Finance Lease | N/A |
| Shares Outstanding | 64.5M |
Explore all 322 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $8.45M | N/A | N/A | $5.37M | $27.90M | $56.05M | $27.52M | N/A |
| 2025-09-30 | $5.41M | N/A | N/A | $4.46M | $24.16M | $56.91M | $27.30M | N/A |
| 2025-06-30 | $8.19M | N/A | N/A | $3.34M | $25.83M | $57.74M | $27.57M | N/A |
| 2025-03-31 | $5.55M | N/A | N/A | $4.14M | $26.79M | $68.51M | $28.91M | N/A |
| 2024-12-31 | $8.23M | N/A | N/A | $6.26M | $28.95M | $69.71M | $30.35M | N/A |
| 2024-09-30 | $5.97M | N/A | N/A | $6.79M | $25.35M | $70.14M | $32.05M | N/A |
| 2024-06-30 | $9.87M | N/A | N/A | $4.56M | $25.12M | $67.54M | $29.73M | N/A |
| 2024-03-31 | $10.97M | N/A | N/A | $4.32M | $21.77M | $68.52M | $27.69M | N/A |
▼ Community Notes