AiXin Life International, Inc. Liquidation Value Calculator
AiXin Life International, Inc.
Current Price: $0.20 (as of 2026-04-24)
Loading calculator data...
Advanced: All 126 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| cash | ||||
| Cash And Cash Equivalents At Carrying Value total CashAndCashEquivalentsAtCarryingValue |
$19,113 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
$19,113 | USD | ||
| current_liabilities | ||||
| Employee Related Liabilities Current total EmployeeRelatedLiabilitiesCurrent |
$813,100 | USD | ||
| Operating Lease Liability Current total OperatingLeaseLiabilityCurrent |
$93,435 | USD | ||
| inventory | ||||
| Inventory Net total InventoryNet |
$437,390 | USD | ||
| Inventory Raw Materials total InventoryRawMaterials |
$159,680 | USD | ||
| Inventory Write Down total InventoryWriteDown |
$201 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$7.98M | USD | ||
| liabilities_total | ||||
| Liabilities total | $9.20M | USD | ||
| operating_lease_liability | ||||
| Operating Lease Liability total OperatingLeaseLiability |
$1.31M | USD | ||
| Operating Lease Liability Current fact OperatingLeaseLiabilityCurrent |
$93,435 | USD | ||
| Operating Lease Liability Noncurrent fact OperatingLeaseLiabilityNoncurrent |
$1.21M | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
25.0M | shares | ||
Unmapped Tags (110)
| Accounts Payable And Other Accrued Liabilities Current AccountsPayableAndOtherAccruedLiabilitiesCurrent | $1.33M | USD | ||
| Accounts Payable Other Current AccountsPayableOtherCurrent | $208,230 | USD | ||
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | $1.82M | USD | ||
| Additional Paid In Capital AdditionalPaidInCapital | $15.28M | USD | ||
| Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent | $50,013 | USD | ||
| Allowance For Doubtful Accounts Receivable Period Increase Decrease AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease | $-1,277 | USD | ||
| Amortization Of Intangible Assets AmortizationOfIntangibleAssets | $1,382 | USD | ||
| Assets Assets | $3.37M | USD | ||
| Assets Current AssetsCurrent | $1.22M | USD | ||
| Bad Debt Reserve For Tax Purposes Of Qualified Lender BadDebtReserveForTaxPurposesOfQualifiedLender | $1,902 | USD | ||
| Cash FDIC Insured Amount CashFDICInsuredAmount | $68,450 | USD | ||
| Cash FDIC Insured Amount CashFDICInsuredAmount | $500,000 | CNY | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $500.00M | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $25.00M | shares | ||
| Common Stock Value CommonStockValue | $250 | USD | ||
| Deposits Assets Current DepositsAssetsCurrent | $90,095 | USD | ||
| Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization | $4,996 | USD | ||
| Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross | $8,225 | USD | ||
| Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet | $3,229 | USD | ||
| Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt | $465,586 | USD | ||
| Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill | $3,229 | USD | ||
| Inventory Gross InventoryGross | $528,532 | USD | ||
| Inventory Valuation Reserves InventoryValuationReserves | $91,142 | USD | ||
| Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | $288,099 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $3.37M | USD | ||
| Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset | $1.43M | USD | ||
| Other Accounts Payable And Accrued Liabilities OtherAccountsPayableAndAccruedLiabilities | $1.33M | USD | ||
| Other Assets Current OtherAssetsCurrent | $32,689 | USD | ||
| Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Preferred Stock Shares Authorized PreferredStockSharesAuthorized | $20.00M | shares | ||
| Preferred Stock Shares Issued PreferredStockSharesIssued | $0 | shares | ||
| Preferred Stock Shares Outstanding PreferredStockSharesOutstanding | $0 | shares | ||
| Prepaid Insurance PrepaidInsurance | $9,116 | USD | ||
| Property Plant And Equipment Gross PropertyPlantAndEquipmentGross | $2.54M | USD | ||
| Property Plant And Equipment Net PropertyPlantAndEquipmentNet | $716,020 | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-21.40M | USD | ||
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | $132,107 | USD | ||
| Stockholders Equity StockholdersEquity | $-5.82M | USD | ||
| Taxes Payable Current TaxesPayableCurrent | $64,948 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | $-43,197 | USD | ||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | $882 | USD | ||
| Increase Decrease In Accounts Payable Related Parties IncreaseDecreaseInAccountsPayableRelatedParties | $-34,442 | USD | ||
| Increase Decrease In Accounts Payable Trade IncreaseDecreaseInAccountsPayableTrade | $-154,834 | USD | ||
| Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable | $-48,956 | USD | ||
| Increase Decrease In Accounts Receivable Related Parties IncreaseDecreaseInAccountsReceivableRelatedParties | $-96,096 | USD | ||
| Increase Decrease In Accrued Liabilities And Other Operating Liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | $-209,699 | USD | ||
| Increase Decrease In Accrued Taxes Payable IncreaseDecreaseInAccruedTaxesPayable | $-41,047 | USD | ||
| Increase Decrease In Inventories IncreaseDecreaseInInventories | $-78,053 | USD | ||
| Increase Decrease In Operating Lease Liability IncreaseDecreaseInOperatingLeaseLiability | $-214,014 | USD | ||
| Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | $1,837 | USD | ||
| Lessee Operating Lease Liability Payments Due LesseeOperatingLeaseLiabilityPaymentsDue | $1.60M | USD | ||
| Lessee Operating Lease Liability Payments Due After Year Five LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | $653,541 | USD | ||
| Lessee Operating Lease Liability Payments Due Next Twelve Months LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | $188,938 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Five LesseeOperatingLeaseLiabilityPaymentsDueYearFive | $176,590 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Four LesseeOperatingLeaseLiabilityPaymentsDueYearFour | $176,590 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Three LesseeOperatingLeaseLiabilityPaymentsDueYearThree | $193,282 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | $206,284 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $1.74M | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $-12,307 | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-1.77M | USD | ||
| Operating Lease Lease Income Lease Payments OperatingLeaseLeaseIncomeLeasePayments | $214,014 | USD | ||
| Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment | $12,307 | USD | ||
| Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt | $3.28M | USD | ||
| Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt | $884,012 | USD | ||
| Accrual For Taxes Other Than Income Taxes Current AccrualForTaxesOtherThanIncomeTaxesCurrent | $10,610 | USD | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax | $149,220 | USD | ||
| Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax | $-1.54M | USD | ||
| Cost Of Goods And Services Sold CostOfGoodsAndServicesSold | $755,156 | USD | ||
| Earnings Per Share Basic EarningsPerShareBasic | $-0 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $-0 | USD/shares | ||
| Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | $0 | pure | ||
| Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | $911 | USD | ||
| Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | $1,331 | USD | ||
| Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | $76 | USD | ||
| Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | $911 | USD | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $1.06M | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $-1.41M | USD | ||
| Income Taxes Paid Net IncomeTaxesPaidNet | $165 | USD | ||
| Income Tax Expense Benefit IncomeTaxExpenseBenefit | $1,054 | USD | ||
| Interest Income Expense Net InterestIncomeExpenseNet | $-9,053 | USD | ||
| Net Income Loss NetIncomeLoss | $-1.41M | USD | ||
| Nonoperating Income Expense NonoperatingIncomeExpense | $427,698 | USD | ||
| Operating Costs And Expenses OperatingCostsAndExpenses | $3.00M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-1.84M | USD | ||
| Operating Lease Expense OperatingLeaseExpense | $219,268 | USD | ||
| Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent | $0 | pure | ||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | $-128,322 | USD | ||
| Other Nonoperating Expense OtherNonoperatingExpense | $57,633 | USD | ||
| Other Nonoperating Income OtherNonoperatingIncome | $28,798 | USD | ||
| Other Prepaid Expense Current OtherPrepaidExpenseCurrent | $3,084 | USD | ||
| Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent | $133,082 | USD | ||
| Prepaid Expense Noncurrent PrepaidExpenseNoncurrent | $1,675 | USD | ||
| Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax | $1.16M | USD | ||
| Revenues Revenues | $582,391 | USD | ||
| Sales And Excise Tax Payable Current SalesAndExciseTaxPayableCurrent | $24,382 | USD | ||
| Selling Expense SellingExpense | $403,220 | USD | ||
| Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | $0 | USD | ||
| Accrued Insurance Current AccruedInsuranceCurrent | $111,458 | USD | ||
| Accrued Professional Fees Current AccruedProfessionalFeesCurrent | $155,187 | USD | ||
| Depreciation Depreciation | $190,793 | USD | ||
| Depreciation Depletion And Amortization DepreciationDepletionAndAmortization | $192,174 | USD | ||
| Government Assistance Liability Current GovernmentAssistanceLiabilityCurrent | $87,254 | USD | ||
| Number Of Operating Segments NumberOfOperatingSegments | $4 | Segment | ||
| Provision For Doubtful Accounts ProvisionForDoubtfulAccounts | $-3,933 | USD | ||
| Related Party Transaction Purchases From Related Party RelatedPartyTransactionPurchasesFromRelatedParty | $31,068 | USD | ||
| ConstructionPayableCurrent ConstructionPayableCurrent | $37,347 | USD | ||
| IncreaseDecreaseInDueToOtherRelatedParties IncreaseDecreaseInDueToOtherRelatedParties | $20,858 | USD | ||
| IncreaseDecreaseInSecurityDeposits IncreaseDecreaseInSecurityDeposits | $2,444 | USD | ||
| PropertyPlantAndEquipmentSalvageValuePercentage PropertyPlantAndEquipmentSalvageValuePercentage | $0 | pure |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.