Akari Therapeutics Plc Liquidation Value Calculator
Akari Therapeutics Plc
Current Price: N/A
Loading calculator data...
Advanced: All 123 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_payable | ||||
| Accounts Payable Current total AccountsPayableCurrent |
$8.77M | USD | ||
| cash | ||||
| Cash total | $5.20M | USD | ||
| Cash And Cash Equivalents At Carrying Value total CashAndCashEquivalentsAtCarryingValue |
$0 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$5.26M | USD | ||
| Restricted Cash total RestrictedCash |
$60,000 | USD | ||
| Restricted Cash And Cash Equivalents total RestrictedCashAndCashEquivalents |
$5.26M | USD | ||
| current_liabilities | ||||
| Accrued Liabilities Current total AccruedLiabilitiesCurrent |
$2.34M | USD | ||
| Interest Payable Current total InterestPayableCurrent |
$0 | USD | ||
| Other Accrued Liabilities Current total OtherAccruedLiabilitiesCurrent |
$449,000 | USD | ||
| Other Liabilities Current total OtherLiabilitiesCurrent |
$424,000 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$12.35M | USD | ||
| liabilities_total | ||||
| Liabilities total | $19.56M | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
90.54B | shares | ||
Unmapped Tags (108)
| Additional Paid In Capital AdditionalPaidInCapital | $234.32M | USD | ||
| Adjustments To Additional Paid In Capital Other AdjustmentsToAdditionalPaidInCapitalOther | $3.99M | USD | ||
| Adjustments To Additional Paid In Capital Warrant Issued AdjustmentsToAdditionalPaidInCapitalWarrantIssued | $1.04M | USD | ||
| Assets Assets | $47.89M | USD | ||
| Assets Current AssetsCurrent | $5.46M | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $761.96B | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $90.54B | shares | ||
| Convertible Debt ConvertibleDebt | $673,000 | USD | ||
| Deferred Tax Assets Goodwill And Intangible Assets DeferredTaxAssetsGoodwillAndIntangibleAssets | $692,000 | USD | ||
| Deferred Tax Assets Gross DeferredTaxAssetsGross | $63.46M | USD | ||
| Deferred Tax Assets Net DeferredTaxAssetsNet | $106,000 | USD | ||
| Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards | $61.19M | USD | ||
| Deferred Tax Assets Other DeferredTaxAssetsOther | $7,000 | USD | ||
| Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance | $63.36M | USD | ||
| Deferred Tax Liabilities DeferredTaxLiabilities | $6.95M | USD | ||
| Deferred Tax Liabilities Other DeferredTaxLiabilitiesOther | $106,000 | USD | ||
| Deferred Tax Liabilities Other Finite Lived Assets DeferredTaxLiabilitiesOtherFiniteLivedAssets | $8.00M | USD | ||
| Derivative Liabilities DerivativeLiabilities | $230,000 | USD | ||
| Derivative Liabilities Noncurrent DerivativeLiabilitiesNoncurrent | $230,000 | USD | ||
| Fair Value Liabilities Measured On Recurring Basis Change In Unrealized Gain Loss FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss | $775,000 | USD | ||
| Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt | $-3.16M | USD | ||
| Goodwill Goodwill | $8.43M | USD | ||
| Goodwill Impairment Loss GoodwillImpairmentLoss | $0 | USD | ||
| Goodwill Period Increase Decrease GoodwillPeriodIncreaseDecrease | $0 | USD | ||
| Impairment Of Intangible Assets Excluding Goodwill ImpairmentOfIntangibleAssetsExcludingGoodwill | $5.18M | USD | ||
| Investment Income Interest InvestmentIncomeInterest | $1,000 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $47.89M | USD | ||
| Notes Payable Current NotesPayableCurrent | $81,000 | USD | ||
| Other Assets Current OtherAssetsCurrent | $14,000 | USD | ||
| Other Intangible Assets Net OtherIntangibleAssetsNet | $34.00M | USD | ||
| Other Liabilities Noncurrent OtherLiabilitiesNoncurrent | $31,000 | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-264.55M | USD | ||
| Stockholders Equity StockholdersEquity | $28.33M | USD | ||
| Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures | $125,911 | shares | ||
| Stock Issued During Period Value Restricted Stock Award Gross StockIssuedDuringPeriodValueRestrictedStockAwardGross | $33,000 | USD | ||
| Valuation Allowance Deferred Tax Asset Change In Amount ValuationAllowanceDeferredTaxAssetChangeInAmount | $3.00M | USD | ||
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | $2.89M | USD | ||
| Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense | $2.89M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | $2.60M | USD | ||
| Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit | $-1.09M | USD | ||
| Deferred Income Tax Liabilities DeferredIncomeTaxLiabilities | $7.06M | USD | ||
| Deferred Income Tax Liabilities Net DeferredIncomeTaxLiabilitiesNet | $6.95M | USD | ||
| Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | $1.06M | USD | ||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | $1,000 | USD | ||
| Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | $-998,000 | USD | ||
| Increase Decrease In Prepaid Expenses Other IncreaseDecreaseInPrepaidExpensesOther | $-594,000 | USD | ||
| Issuance Of Stock And Warrants For Services Or Claims IssuanceOfStockAndWarrantsForServicesOrClaims | $27,000 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $13.17M | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-10.57M | USD | ||
| Payments For Proceeds From Investments PaymentsForProceedsFromInvestments | $600,000 | USD | ||
| Payments For Restructuring PaymentsForRestructuring | $400,000 | USD | ||
| Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock | $10.72M | USD | ||
| Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans | $33,000 | USD | ||
| Proceeds From Issuance Of Warrants ProceedsFromIssuanceOfWarrants | $1.04M | USD | ||
| Proceeds From Notes Payable ProceedsFromNotesPayable | $2.10M | USD | ||
| Proceeds From Warrant Exercises ProceedsFromWarrantExercises | $330,000 | USD | ||
| Repayments Of Debt RepaymentsOfDebt | $553,000 | USD | ||
| Repayments Of Short Term Debt RepaymentsOfShortTermDebt | $499,000 | USD | ||
| Share Based Compensation ShareBasedCompensation | $2.89M | USD | ||
| Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | $1 | pure | ||
| Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | $0 | pure | ||
| Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue | $1 | USD/shares | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax | $-782,000 | USD | ||
| Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | $122,201.05B | shares | ||
| Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax | $-17.34M | USD | ||
| Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | $171,000 | USD | ||
| Deferred Tax Liabilities Deferred Expense Capitalized Research And Development Costs DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts | $6.95M | USD | ||
| Earnings Per Share Basic EarningsPerShareBasic | $0 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $0 | USD/shares | ||
| Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations | $0 | pure | ||
| Effective Income Tax Rate Reconciliation Other Reconciling Items Percent EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent | $-0 | pure | ||
| Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | $-19.68M | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $-18.30M | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | $1.38M | USD | ||
| Income Tax Expense Benefit IncomeTaxExpenseBenefit | $-1.00M | USD | ||
| Income Tax Reconciliation Other Reconciling Items IncomeTaxReconciliationOtherReconcilingItems | $178,000 | USD | ||
| Interest Expense InterestExpense | $100,000 | USD | ||
| Interest Expense Nonoperating InterestExpenseNonoperating | $949,000 | USD | ||
| Net Income Loss NetIncomeLoss | $-17.30M | USD | ||
| Nonoperating Income Expense NonoperatingIncomeExpense | $-1.03M | USD | ||
| Operating Expenses OperatingExpenses | $17.27M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-17.27M | USD | ||
| Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | $-44,000 | USD | ||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax | $-44,000 | USD | ||
| Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | $-44,000 | USD | ||
| Prepaid Expense Current PrepaidExpenseCurrent | $185,000 | USD | ||
| Research And Development Expense ResearchAndDevelopmentExpense | $2.81M | USD | ||
| Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense | $9.28M | USD | ||
| Accrued Employee Benefits Current AccruedEmployeeBenefitsCurrent | $780,000 | USD | ||
| Accrued Professional Fees Current AccruedProfessionalFeesCurrent | $814,000 | USD | ||
| Amortization Of Financing Costs AmortizationOfFinancingCosts | $100,000 | USD | ||
| Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts | $500,000 | USD | ||
| Asset Impairment Charges AssetImpairmentCharges | $5.18M | USD | ||
| Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights | $1.03B | shares | ||
| Class Of Warrant Or Right Outstanding ClassOfWarrantOrRightOutstanding | $67.08M | shares | ||
| Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet | $-230,000 | USD | ||
| Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax | $99,000 | USD | ||
| Foreign Currency Transaction Gain Loss Realized ForeignCurrencyTransactionGainLossRealized | $-443,000 | USD | ||
| Interest Paid Net InterestPaidNet | $101,000 | USD | ||
| Number Of Reportable Segments NumberOfReportableSegments | $1 | Integer | ||
| Restructuring Charges RestructuringCharges | $-50,000 | USD | ||
| Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | $192,000 | USD | ||
| Stock Issued During Period Value Conversion Of Units StockIssuedDuringPeriodValueConversionOfUnits | $309,000 | USD | ||
| Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices | $622,000 | USD | ||
| Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues | $11.72M | USD | ||
| CommonStockDiscountOnShares CommonStockDiscountOnShares | $1.03B | USD | ||
| EquityClassifiedWrittenCallOptionModificationEquityIssuanceIncreaseDecreaseInEquityAmount EquityClassifiedWrittenCallOptionModificationEquityIssuanceIncreaseDecreaseInEquityAmount | $2.64M | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.