Aldeyra Therapeutics, Inc. Liquidation Value

ALDX Pharmaceuticals

Cash & Equivalents

$65.00M
As of 2026-03-31
Current Price: $1.68 (as of 2026-05-17)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $65.00M
Total Obligations: -$24.54M
$40.46M
Per share: $0.67
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $65.00M
AR: N/A
Total Obligations: -$24.54M
$40.46M
Per share: $0.67
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $65.00M
AR: N/A
Inventory: N/A
Total Obligations: -$24.54M
$40.46M
Per share: $0.67
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$40.46M$0.67
Liquid Liquidation Value$40.46M$0.67
Operating Liquidation Value$40.46M$0.67

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-07. View on SEC EDGAR →

Cash & Equivalents$65.00M
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$24.33M
Long-term Debt (?)$0
Op. Lease Liability (?)$0
Finance Lease (?)N/A
Shares Outstanding60.3M

Explore all 104 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$65.00MN/AN/A$141,356$24.33M$0$0N/A
2025-12-31$70.04MN/AN/A$158,461$27.81M$0$0N/A
2025-09-30$59.34MN/AN/A$13,423$28.48M$0$72,536N/A
2025-06-30$41.24MN/AN/A$1.46M$29.53M$0$143,447N/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-07 View
2025-12-31 10-K 2026-02-27 View
2025-09-30 10-Q 2025-11-05 View
2025-06-30 10-Q 2025-08-07 View
2025-03-31 10-Q 2025-05-14 View
2024-12-31 10-K 2025-02-28 View
2024-12-31 10-K/A 2025-03-28 View
2024-09-30 10-Q 2024-11-07 View

AI Insights

AI Insight·Generated 2026-05-09

Aldeyra Therapeutics (ALDX) presents a marginally positive liquidation recovery posture as of March 31, 2026, driven almost entirely by cash and near-cash assets. Total assets of $66.5 million are overwhelmingly current ($66.3 million), with $65.0 million in cash/cash equivalents and no marketable securities. Applying a 100% haircut to cash yields approximately $65.0 million in recoverable asset value. The remaining current assets (prepaid expenses of $1.3 million, other current assets of $0.3 million) carry modest recovery value at typical haircut rates, adding roughly $1.0-1.1 million. Non-current assets consist of a right-of-use asset of $0.2 million (nominal recovery) and $0.0 in intangibles or goodwill separately tagged. Total adjusted asset recovery approximates $66 million.

On the liability side, total liabilities of $24.3 million are entirely current and must be settled at face value. The liability stack includes: $15.3 million in current long-term debt (the Hercules Capital credit facility, which per MD&A was fully repaid on April 1, 2026 — one day after the period end date, meaning it remains on the March 31 balance sheet at face value); $2.7 million in accrued liabilities; $1.4 million in employee-related liabilities; $0.6 million in other accrued liabilities; $0.1 million in accounts payable; $0.2 million in operating lease liabilities; and $6.0 million in deferred long-term collaboration revenue (the AbbVie Option deferred payment). The deferred revenue item warrants attention: ASC 606 classification as a liability means it stays at face value in liquidation unless the obligation to perform or refund is extinguished. Under a wind-up scenario the $6.0 million deferred AbbVie payment would likely need to be returned as the performance obligation (maintaining the option through FDA approval) cannot be fulfilled. This represents a real cash claim against the estate. Net recovery to equity: approximately $66 million assets minus $24.3 million liabilities = approximately $41.8 million, consistent with the reported stockholders' equity of $42.2 million. MFFAIS CLV/LLV/OLV is reported at $40.7 million, broadly consistent.

The Hercules debt repayment post-period-end removes a $15.3 million face-value claim that existed at the snapshot date; on a pro-forma basis the recovery posture improves materially. The company has zero revenue, 7 employees, an accumulated deficit of $487.4 million, and cash burn of approximately $5.1 million per quarter from operations. At current burn, the $65 million cash balance provides roughly 12-13 quarters of runway absent material changes. The AbbVie Option (potential $100 million upfront, $300 million in milestones) remains unexercised and is not reflected in any asset value. The deferred $6.0 million AbbVie payment is classified as a current liability. Filing discusses pre-commercialization launch activity cost commitments in MD&A (capped at mid-single-digit millions under the Expansion Letter with AbbVie) but does not separately tag these contingent obligations in XBRL.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...