Aldeyra Therapeutics, Inc. Liquidation Value
Cash & Equivalents
Key Metrics
Cash Liquidation Value
Liquid Liquidation Value
Operating Liquidation Value
- Accounts Receivable: not reported
- Inventory: not reported
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $40.46M | $0.67 |
| Liquid Liquidation Value | $40.46M | $0.67 |
| Operating Liquidation Value | $40.46M | $0.67 |
Key Components (as of 2026-03-31)
| Cash & Equivalents | $65.00M |
| Accounts Receivable | N/A |
| Inventory | N/A |
| Current Liabilities | $24.33M |
| Long-term Debt (?) | $0 |
| Op. Lease Liability (?) | $0 |
| Finance Lease (?) | N/A |
| Shares Outstanding | 60.3M |
Explore all 104 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | $65.00M | N/A | N/A | $141,356 | $24.33M | $0 | $0 | N/A |
| 2025-12-31 | $70.04M | N/A | N/A | $158,461 | $27.81M | $0 | $0 | N/A |
| 2025-09-30 | $59.34M | N/A | N/A | $13,423 | $28.48M | $0 | $72,536 | N/A |
| 2025-06-30 | $41.24M | N/A | N/A | $1.46M | $29.53M | $0 | $143,447 | N/A |
SEC Filings
| Period | Form | Filed | Link |
|---|---|---|---|
| 2026-03-31 | 10-Q | 2026-05-07 | View |
| 2025-12-31 | 10-K | 2026-02-27 | View |
| 2025-09-30 | 10-Q | 2025-11-05 | View |
| 2025-06-30 | 10-Q | 2025-08-07 | View |
| 2025-03-31 | 10-Q | 2025-05-14 | View |
| 2024-12-31 | 10-K | 2025-02-28 | View |
| 2024-12-31 | 10-K/A | 2025-03-28 | View |
| 2024-09-30 | 10-Q | 2024-11-07 | View |
AI Insights
Aldeyra Therapeutics (ALDX) presents a marginally positive liquidation recovery posture as of March 31, 2026, driven almost entirely by cash and near-cash assets. Total assets of $66.5 million are overwhelmingly current ($66.3 million), with $65.0 million in cash/cash equivalents and no marketable securities. Applying a 100% haircut to cash yields approximately $65.0 million in recoverable asset value. The remaining current assets (prepaid expenses of $1.3 million, other current assets of $0.3 million) carry modest recovery value at typical haircut rates, adding roughly $1.0-1.1 million. Non-current assets consist of a right-of-use asset of $0.2 million (nominal recovery) and $0.0 in intangibles or goodwill separately tagged. Total adjusted asset recovery approximates $66 million.
On the liability side, total liabilities of $24.3 million are entirely current and must be settled at face value. The liability stack includes: $15.3 million in current long-term debt (the Hercules Capital credit facility, which per MD&A was fully repaid on April 1, 2026 — one day after the period end date, meaning it remains on the March 31 balance sheet at face value); $2.7 million in accrued liabilities; $1.4 million in employee-related liabilities; $0.6 million in other accrued liabilities; $0.1 million in accounts payable; $0.2 million in operating lease liabilities; and $6.0 million in deferred long-term collaboration revenue (the AbbVie Option deferred payment). The deferred revenue item warrants attention: ASC 606 classification as a liability means it stays at face value in liquidation unless the obligation to perform or refund is extinguished. Under a wind-up scenario the $6.0 million deferred AbbVie payment would likely need to be returned as the performance obligation (maintaining the option through FDA approval) cannot be fulfilled. This represents a real cash claim against the estate. Net recovery to equity: approximately $66 million assets minus $24.3 million liabilities = approximately $41.8 million, consistent with the reported stockholders' equity of $42.2 million. MFFAIS CLV/LLV/OLV is reported at $40.7 million, broadly consistent.
The Hercules debt repayment post-period-end removes a $15.3 million face-value claim that existed at the snapshot date; on a pro-forma basis the recovery posture improves materially. The company has zero revenue, 7 employees, an accumulated deficit of $487.4 million, and cash burn of approximately $5.1 million per quarter from operations. At current burn, the $65 million cash balance provides roughly 12-13 quarters of runway absent material changes. The AbbVie Option (potential $100 million upfront, $300 million in milestones) remains unexercised and is not reflected in any asset value. The deferred $6.0 million AbbVie payment is classified as a current liability. Filing discusses pre-commercialization launch activity cost commitments in MD&A (capped at mid-single-digit millions under the Expansion Letter with AbbVie) but does not separately tag these contingent obligations in XBRL.
▼ Community Notes