← ALGT Overview

Allegiant Travel CO Liquidation Value Calculator

Allegiant Travel CO

Current Price: N/A

Loading calculator data...

Advanced: All 210 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$64.51M USD
accounts_receivable
Receivables Net Current total
ReceivablesNetCurrent
$57.11M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$172.70M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$190.76M USD
Restricted Cash Current total
RestrictedCashCurrent
$18.06M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$186.02M USD
Finance Lease Liability Current total
FinanceLeaseLiabilityCurrent
$28.11M USD
Long Term Debt Current total
LongTermDebtCurrent
$118.08M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$10.94M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$403.06M USD
Finance Lease Liability Current fact
FinanceLeaseLiabilityCurrent
$28.11M USD
Finance Lease Liability Noncurrent fact
FinanceLeaseLiabilityNoncurrent
$374.95M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$1.02B USD
liabilities_total
Liabilities total $3.16B USD
long_term_debt
Debt And Capital Lease Obligations total
DebtAndCapitalLeaseObligations
$1.82B USD
Long Term Debt And Capital Lease Obligations total
LongTermDebtAndCapitalLeaseObligations
$1.68B USD
Long Term Debt And Capital Lease Obligations Current total
LongTermDebtAndCapitalLeaseObligationsCurrent
$118.08M USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$1.68B USD
long_term_investments
Long Term Investments total
LongTermInvestments
$32.82M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$65.11M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$10.94M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$54.17M USD
short_term_investments
Short Term Investments total
ShortTermInvestments
$632.96M USD
Unmapped Tags (184)
Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
$10.50MUSD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$1.18BUSD
Additional Paid In Capital
AdditionalPaidInCapital
$771.97MUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$7.10MUSD
Assets
Assets
$4.21BUSD
Assets Current
AssetsCurrent
$967.65MUSD
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
$19.20MUSD
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
$139.70MUSD
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
$0USD/shares
Common Stock Value
CommonStockValue
$26,000USD
Deferred Compensation Sharebased Arrangements Liability Current And Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent
$600,000USD
Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
$40.20MUSD
Deferred Finance Costs Current Gross
DeferredFinanceCostsCurrentGross
$4.25MUSD
Deferred Finance Costs Net
DeferredFinanceCostsNet
$16.65MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$252.35MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$116.73MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$39.52MUSD
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
$3.55MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$1.21MUSD
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
$34.88MUSD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$518.47MUSD
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
$0USD/shares
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
$24.57MUSD
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
$101.23MUSD
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
$403.78MUSD
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
$24.01MUSD
Interest Costs Capitalized
InterestCostsCapitalized
$17.60MUSD
Inventory Valuation Reserves
InventoryValuationReserves
$14.70MUSD
Lease Cost
LeaseCost
$87.28MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$17.04MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$4.21BUSD
Operating Lease Cost
OperatingLeaseCost
$25.25MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$63.39MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$49.49MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$59.21MUSD
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
$-639,000USD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$4.13BUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$2.95BUSD
Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
$1.18BUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$958.55MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$2.88MUSD
Secured Long Term Debt
SecuredLongTermDebt
$1.80BUSD
Stockholders Equity
StockholdersEquity
$1.05BUSD
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
$1pure
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
$76USD/shares
Treasury Stock Common Shares
TreasuryStockCommonShares
$7.18Mshares
Treasury Stock Value
TreasuryStockValue
$682.51MUSD
Variable Lease Cost
VariableLeaseCost
$13.51MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$-111.56MUSD
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
$-10.18MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$557.76MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$305.42MUSD
Depreciation And Amortization
DepreciationAndAmortization
$249.19MUSD
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
$-0pure
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
$504.29MUSD
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
$126.54MUSD
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
$51.11MUSD
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
$105.23MUSD
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
$104.40MUSD
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
$65.91MUSD
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
$51.11MUSD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$26.84MUSD
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
$665,000USD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$-12.20MUSD
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
$-7.59MUSD
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
$44.69MUSD
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
$-13.05MUSD
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
$-35.59MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$82.15MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$25.18MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$14.14MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$9.95MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$10.45MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$10.38MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$12.05MUSD
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
$603.38MUSD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$118.08MUSD
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
$177.46MUSD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$203.30MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$169.92MUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$527.47MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-280.90MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-220.43MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$389.77MUSD
Operating Lease Payments
OperatingLeasePayments
$24.55MUSD
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
$0USD
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
$-718,000USD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$13.59MUSD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$11.45MUSD
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
$0USD
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
$949.22MUSD
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
$408.25MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$314.66MUSD
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
$189.94MUSD
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
$638.93MUSD
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
$9.51MUSD
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
$844.05MUSD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$76.80MUSD
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
$204.70MUSD
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
$906.29MUSD
Share Based Compensation
ShareBasedCompensation
$10.87MUSD
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
$2.00Mshares
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
$44,215shares
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
$144,967shares
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
$11.00MUSD
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
$64.70MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$4.64MUSD
Advertising Expense
AdvertisingExpense
$29.10MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$290,873shares
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$-44.00MUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$532,000USD
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
$0USD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$332,000USD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$-200,000USD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$-10.45MUSD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$-61,000USD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
$57.11MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
$36.65MUSD
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
$4.41MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$-2USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-2USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
$-0pure
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
$-0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
$0pure
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
$-9.92MUSD
Finance Lease Interest Expense
FinanceLeaseInterestExpense
$24.50MUSD
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
$0pure
Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
$0USD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-54.87MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$-15.26MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$-10.18MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$-15.00MUSD
Income Tax Paid Foreign After Refund Received
IncomeTaxPaidForeignAfterRefundReceived
$0USD
Income Tax Paid State And Local After Refund Received
IncomeTaxPaidStateAndLocalAfterRefundReceived
$-264,000USD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$-11.52MUSD
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
$633,000USD
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
$265,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$-519,000USD
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
$0USD
Interest Expense
InterestExpense
$150.24MUSD
Interest Expense Nonoperating
InterestExpenseNonoperating
$150.24MUSD
Interest Income Expense Net
InterestIncomeExpenseNet
$-41.70MUSD
Interest Income Other
InterestIncomeOther
$41.70MUSD
Labor And Related Expense
LaborAndRelatedExpense
$833.02MUSD
Net Income Loss
NetIncomeLoss
$-44.70MUSD
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
$-44.70MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-92.04MUSD
Operating Expenses
OperatingExpenses
$2.57BUSD
Operating Income Loss
OperatingIncomeLoss
$37.17MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
$695,000USD
Other Cost And Expense Operating
OtherCostAndExpenseOperating
$126.36MUSD
Other Nonoperating Expense
OtherNonoperatingExpense
$1.11MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$-1.11MUSD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$52.39MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$2.32BUSD
Revenues
Revenues
$2.61BUSD
Selling And Marketing Expense
SellingAndMarketingExpense
$99.44MUSD
State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
$-261,000USD
Contract With Customer Liability
ContractWithCustomerLiability
$77.63MUSD
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
$32.30MUSD
Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
$1pure
Dividends
Dividends
$0USD
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
$0shares
Interest Paid Net
InterestPaidNet
$121.66MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$2segment
Number Of Reportable Segments
NumberOfReportableSegments
$1segment
Profit Loss
ProfitLoss
$-44.70MUSD
Purchase Obligation
PurchaseObligation
$1.30BUSD
Purchase Obligation Due In Next Twelve Months
PurchaseObligationDueInNextTwelveMonths
$632.16MUSD
Purchase Obligation Due In Second Year
PurchaseObligationDueInSecondYear
$601.08MUSD
Purchase Obligation Due In Third Year
PurchaseObligationDueInThirdYear
$70.08MUSD
Restructuring Charges
RestructuringCharges
$43.54MUSD
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
$137.71MUSD
Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
$180,437shares
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
$0USD
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
$0USD
AccumulatedAmortizationOfOtherDeferredCosts
AccumulatedAmortizationOfOtherDeferredCosts
$170.23MUSD
AircraftMaintenanceMaterialsAndRepairs
AircraftMaintenanceMaterialsAndRepairs
$149.94MUSD
DeferredFinanceCostsNoncurrentGross
DeferredFinanceCostsNoncurrentGross
$12.40MUSD
SharesAcquiredWeightedAverageDiscountToNetAssetsPercentage
SharesAcquiredWeightedAverageDiscountToNetAssetsPercentage
$0pure

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments