Alaska Air Group, Inc. Liquidation Value

ALK Airlines

Cash & Equivalents

$451.00M
As of 2026-03-31
Current Price: $40.84 (as of 2026-05-11)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $451.00M
Total Obligations: -$12.95B
$-12.50B
Per share: $-112.26
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $451.00M
AR: $630.00M
Total Obligations: -$12.95B
$-11.87B
Per share: $-106.60
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $451.00M
AR: $630.00M
Inventory: $232.00M
Total Obligations: -$12.95B
$-11.64B
Per share: $-104.52
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-12.50B$-112.26
Liquid Liquidation Value$-11.87B$-106.60
Operating Liquidation Value$-11.64B$-104.52

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-07. View on SEC EDGAR →

Cash & Equivalents$451.00M
Accounts Receivable$630.00M
Inventory$232.00M
Current Liabilities$7.06B
Long-term Debt (?)$4.76B
Op. Lease Liability (?)$1.14B
Finance Lease (?)N/A
Shares Outstanding111.4M

Explore all 142 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$451.00M$630.00M$232.00M$409.00M$7.06B$4.76B$1.14BN/A
2025-12-31$627.00M$565.00M$203.00M$324.00M$6.59B$4.77B$1.14B$65.00M
2025-09-30$778.00M$586.00M$229.00M$322.00M$6.66B$4.49B$1.20B$40.00M
2025-06-30$750.00M$737.00M$218.00M$240.00M$6.71B$4.45B$1.16B$43.00M
2025-03-31$1.04B$569.00M$206.00M$237.00M$6.70B$4.29B$1.20B$45.00M
2024-12-31$1.20B$558.00M$199.00M$186.00M$6.14B$4.49B$1.20B$47.00M
2024-09-30$1.01B$510.00M$202.00M$242.00M$6.25B$4.16B$1.25BN/A
2024-06-30$1.11B$370.00M$106.00M$203.00M$4.97B$2.31B$1.05BN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-07 View
2025-12-31 10-K 2026-02-12 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-07 View
2025-03-31 10-Q 2025-05-08 View
2024-12-31 10-K 2025-02-14 View
2024-09-30 10-Q 2024-11-08 View
2024-06-30 10-Q 2024-08-02 View

AI Insights

AI Insight·Generated 2026-05-09

Alaska Air Group's Q1 2026 10-Q (period ending March 31, 2026) presents a deeply negative liquidation posture, consistent with the MFFAIS-reported cash liquidation value of negative $12.5B and liquid liquidation value of negative $11.9B. Under a stop-operations-today scenario, the asset side is dominated by PP&E net of $12.0B (haircut to $6.0-8.4B at 50-70%), goodwill of $2.7B (zero recovery), and intangibles net of $0.8B (zero recovery). Liquid assets include unrestricted cash of $451M (100% recovery) and marketable securities of $1.3B (assume near-par given short-to-medium duration AFS portfolio). Receivables of $630M recover at approximately $570-600M at 90-95%. Inventory of $232M recovers at roughly $139M at 60%. Against these haircut assets, liabilities stand at face value: total current liabilities of $7.1B (dominated by $3.7B air traffic liability plus accruals and current debt of $498M), non-current liabilities of $9.5B including long-term debt and finance leases of $4.8B, operating lease liabilities of $1.1B, deferred revenue non-current of $1.7B, pension obligation of $360M, and deferred tax liabilities of $879M. The air traffic liability ($3.7B embedded in current liabilities via IncreaseDecreaseInContractWithCustomerLiability flow context) does not extinguish in liquidation without flight completion or cash refund. Adjusted debt-to-capitalization at 61% exceeds management's target range of 40-50%, and shareholders' equity declined QoQ from $4.1B (December 31, 2025) to $3.7B, driven by the $193M net loss and $203M in share repurchases executed under the $1B buyback program authorized December 2024 ($227M remaining capacity). The goodwill balance of $2.7B—carried from the Hawaiian Airlines acquisition—is the single largest zero-recovery asset on the balance sheet. The loyalty program securitization structure (grantor trust indenture backing $1.7B non-current deferred revenue and related secured notes) means the $20B unencumbered asset figure cited in MD&A is partially offset by the priority claim of loyalty program noteholders. Filing does not separately tag the air traffic liability in XBRL as a standalone line; it is derivable from cash flow disclosures. Prior period comparison is December 31, 2025 (10-K).

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...