← ALNT Overview

Allient Inc Liquidation Value Calculator

Allient Inc

Current Price: N/A

Loading calculator data...

Advanced: All 203 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$28.43M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$88.78M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$40.70M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$40.70M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$40.89M USD
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$20.50M USD
Finance Lease Liability Current total
FinanceLeaseLiabilityCurrent
$486,000 USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$5.32M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$6.63M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$8.25M USD
Finance Lease Liability Current fact
FinanceLeaseLiabilityCurrent
$486,000 USD
Finance Lease Liability Noncurrent fact
FinanceLeaseLiabilityNoncurrent
$7.77M USD
inventory
Inventory Finished Goods total
InventoryFinishedGoods
$15.72M USD
Inventory Net total
InventoryNet
$109.20M USD
Inventory Raw Materials total
InventoryRawMaterials
$82.88M USD
Inventory Work In Process total
InventoryWorkInProcess
$10.60M USD
Inventory Write Down total
InventoryWriteDown
$3.89M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$69.32M USD
liabilities_total
Liabilities total $276.14M USD
long_term_debt
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$180.39M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$21.75M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$5.32M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$16.43M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
16.9M shares
Unmapped Tags (176)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$120.12MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$887,000USD
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
$1.06MUSD
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
$648,000USD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$12.47MUSD
Assets
Assets
$577.60MUSD
Assets Current
AssetsCurrent
$253.44MUSD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$376,000USD
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
$0USD/shares
Common Stock No Par Value
CommonStockNoParValue
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$50.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$16.94Mshares
Common Stock Value
CommonStockValue
$113.94MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$25.14MUSD
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
$7.27MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$22.74MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$2.40MUSD
Deferred Tax Liabilities Derivatives
DeferredTaxLiabilitiesDerivatives
$130,000USD
Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
$12.39MUSD
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
$96,000USD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$2.85MUSD
Dividends Common Stock
DividendsCommonStock
$2.00MUSD
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
$2.23MUSD
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
$7.04MUSD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$87.87MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$176.26MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$88.39MUSD
Goodwill
Goodwill
$134.33MUSD
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
$-2.54MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$2.55MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$577.60MUSD
Operating Lease Cost
OperatingLeaseCost
$9.03MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$21.03MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$8.12MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$5.52MUSD
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
$1.24MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$1USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$5.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$181.89MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$61.77MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$197.05MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$1.82MUSD
Short Term Lease Cost
ShortTermLeaseCost
$1.15MUSD
Stockholders Equity
StockholdersEquity
$301.45MUSD
Taxes Payable Current
TaxesPayableCurrent
$1.85MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$4.60MUSD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$10.51MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-1.47MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$15.47MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$3.24MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$2.61MUSD
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
$10.48MUSD
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
$6.05MUSD
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
$848,000USD
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
$927,000USD
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
$906,000USD
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
$886,000USD
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
$867,000USD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$175,000USD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$7.89MUSD
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
$9.56MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$-3.32MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$2.71MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$24.31MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$3.66MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$6.20MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$2.18MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$2.74MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$4.08MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$5.44MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-47.70MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-6.99MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$56.67MUSD
Operating Lease Payments
OperatingLeasePayments
$6.99MUSD
Payments For Restructuring
PaymentsForRestructuring
$3.47MUSD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$44,000USD
Payments Of Dividends
PaymentsOfDividends
$2.00MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$6.99MUSD
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
$44.45MUSD
Share Based Compensation
ShareBasedCompensation
$3.43MUSD
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
$477,139shares
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
$3.43MUSD
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
$2.34MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-9.53MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$29.00Mshares
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$35.69MUSD
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
$1.75MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$372.77MUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$2.98MUSD
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
$4.55MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$8.17MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$643,000USD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$-585,000USD
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
$-942,000USD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$59,000USD
Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
$12.64MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
$1.63MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
$3.61MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$1USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$1USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Cross Border Other Amount
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount
$-439,000USD
Effective Income Tax Rate Reconciliation Cross Border Other Percent
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent
$-0pure
Effective Income Tax Rate Reconciliation Gilti Amount
EffectiveIncomeTaxRateReconciliationGiltiAmount
$410,000USD
Effective Income Tax Rate Reconciliation Gilti Percent
EffectiveIncomeTaxRateReconciliationGiltiPercent
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
$-0pure
Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
$0pure
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
$33.74MUSD
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$12.43MUSD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$9.43MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$9.58MUSD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$11.22MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$11.99MUSD
General And Administrative Expense
GeneralAndAdministrativeExpense
$57.85MUSD
Gross Profit
GrossProfit
$181.71MUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$10.78MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$28.73MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$17.95MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$8.99MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$6.70MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$2.55MUSD
Income Tax Paid Foreign After Refund Received
IncomeTaxPaidForeignAfterRefundReceived
$5.38MUSD
Income Tax Paid State And Local After Refund Received
IncomeTaxPaidStateAndLocalAfterRefundReceived
$1.06MUSD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$6.03MUSD
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
$200,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$469,000USD
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
$-180,000USD
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
$628,000USD
Interest Expense Nonoperating
InterestExpenseNonoperating
$13.18MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$22.03MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-15.25MUSD
Operating Expenses
OperatingExpenses
$137.72MUSD
Operating Income Loss
OperatingIncomeLoss
$43.98MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
$-128,000USD
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
$15.00MUSD
Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments And Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
$-1.47MUSD
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
$13.22MUSD
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
$-436,000USD
Other Noncash Income Expense
OtherNoncashIncomeExpense
$-610,000USD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$-2.08MUSD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$14.76MUSD
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
$887,000USD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$554.48MUSD
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
$232.93MUSD
Selling And Marketing Expense
SellingAndMarketingExpense
$24.52MUSD
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
$0USD
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
$47,000USD
Contract With Customer Liability
ContractWithCustomerLiability
$3.77MUSD
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
$2.90MUSD
Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
$0pure
Depreciation
Depreciation
$12.94MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$25.41MUSD
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
$63,000shares
Interest Paid Net
InterestPaidNet
$12.97MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$1segment
Number Of Reportable Segments
NumberOfReportableSegments
$1segment
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
$1.81MUSD
Profit Loss
ProfitLoss
$22.03MUSD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$343,000USD
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
$4.00MUSD
Restructuring Charges
RestructuringCharges
$3.99MUSD
Restructuring Reserve
RestructuringReserve
$521,000USD
Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
$136,000USD
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
$885,000USD
Undistributed Earnings Of Foreign Subsidiaries
UndistributedEarningsOfForeignSubsidiaries
$113,000USD
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
$178,000USD
Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
$180,000USD
Unrecognized Tax Benefits Increases Resulting From Foreign Currency Translation
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation
$8,000USD
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
$180,000USD
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
$180,000USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments