← AMBO Overview

Ambow Education Holding Ltd. Liquidation Value Calculator

Ambow Education Holding Ltd.

Current Price: $2.21 (as of 2026-04-24)

Loading calculator data...

Advanced: All 158 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$1.61M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$2.29M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$831,000 USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$8.09M USD
Restricted Cash And Cash Equivalents At Carrying Value total
RestrictedCashAndCashEquivalentsAtCarryingValue
$7.26M USD
Restricted Cash Current total
RestrictedCashCurrent
$7.26M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$1.54M USD
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$713,000 USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$1.28M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$69,000 USD
inventory
Inventory Net total
InventoryNet
$80,000 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$4.94M USD
liabilities_total
Liabilities total $12.55M USD
long_term_debt
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$2.70M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$6.03M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$1.28M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$4.74M USD
Unmapped Tags (136)
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
$1.54MUSD
Accounts Receivable Gross
AccountsReceivableGross
$997,000USD
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
$2.90MUSD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$252,000USD
Additional Paid In Capital
AdditionalPaidInCapital
$517.18MUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$308,000USD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$607,000USD
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
$164,000USD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$50,000USD
Assets
Assets
$20.80MUSD
Assets Current
AssetsCurrent
$10.87MUSD
Assets Net
AssetsNet
$8.25MUSD
Assets Noncurrent
AssetsNoncurrent
$9.93MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$9.41MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$1.65MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$7.53MUSD
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
$26,000USD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$7.76MUSD
Deferred Tax Liabilities
DeferredTaxLiabilities
$1.65MUSD
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
$237,000USD
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
$1.41MUSD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$374,000USD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$2.04MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$1.20MUSD
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
$1.49MUSD
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
$1.49MUSD
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
$0USD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$1.66MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$1.08MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$20.80MUSD
Liabilities Noncurrent
LiabilitiesNoncurrent
$7.61MUSD
Operating Lease Cost
OperatingLeaseCost
$1.09MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$5.31MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$969,000USD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$167,000USD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$2.24MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$1.98MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-508.97MUSD
Stockholders Equity
StockholdersEquity
$8.25MUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$8.25MUSD
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
$-607,000USD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$154,000USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-350,000USD
Depreciation And Amortization
DepreciationAndAmortization
$77,000USD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$98,000USD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$-89,000USD
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
$-11,000USD
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
$-987,000USD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$80,000USD
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
$-265,000USD
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
$-327,000USD
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
$-333,000USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$-249,000USD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$7.11MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$115,000USD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$1.34MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$1.37MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$1.33MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$1.39MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$1.57MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$500,000USD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-987,000USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$137,000USD
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
$137,000USD
Operating Lease Payments
OperatingLeasePayments
$398,000USD
Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
$187,000USD
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
$200,000USD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$600,000USD
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
$1.68MUSD
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
$1.18MUSD
Share Based Compensation
ShareBasedCompensation
$154,000USD
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
$19,935shares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
$3USD/shares
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-128,000USD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$1.36MUSD
Cost Of Revenue
CostOfRevenue
$4.28MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$-6,000USD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$-6,000USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
$21,000USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
$232,000USD
Earnings Per Share Basic
EarningsPerShareBasic
$0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-0pure
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
$0pure
Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
$0pure
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
$560,000USD
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$130,000USD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$122,000USD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$130,000USD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$130,000USD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$130,000USD
General And Administrative Expense
GeneralAndAdministrativeExpense
$3.36MUSD
Gross Profit
GrossProfit
$5.18MUSD
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
$1.36MUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$1.83MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$1.36MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$-463,000USD
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
$0USD/shares
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
$0USD/shares
Income Taxes Paid
IncomeTaxesPaid
$17,000USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$6,000USD
Income Tax Expense Benefit Intraperiod Tax Allocation
IncomeTaxExpenseBenefitIntraperiodTaxAllocation
$-6,000USD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-607,000USD
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
$130,000USD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$288,000USD
Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
$159,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$54,000USD
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
$18,000USD
Interest Expense Nonoperating
InterestExpenseNonoperating
$-103,000USD
Net Income Loss
NetIncomeLoss
$1.36MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$1.36MUSD
Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
$1.36MUSD
Net Income Loss From Continuing Operations Available To Common Shareholders Diluted
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted
$1.36MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$1.25MUSD
Operating Expenses
OperatingExpenses
$5.07MUSD
Operating Income Loss
OperatingIncomeLoss
$112,000USD
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
$788,000USD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$-342,000USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$410,000USD
Research And Development Expense
ResearchAndDevelopmentExpense
$628,000USD
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
$9.47MUSD
Revenues
Revenues
$9.47MUSD
Selling And Marketing Expense
SellingAndMarketingExpense
$1.08MUSD
Contract With Customer Liability
ContractWithCustomerLiability
$262,000USD
Depreciation
Depreciation
$27,000USD
Interest Paid Net
InterestPaidNet
$168,000USD
Number Of Operating Segments
NumberOfOperatingSegments
$2pure
Number Of Reportable Segments
NumberOfReportableSegments
$2pure
Profit Loss
ProfitLoss
$1.36MUSD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$164,000USD
Supplies
Supplies
$132,000USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments