AMC Robotics Corp Liquidation Value Calculator
AMC Robotics Corp
Current Price: $6.82 (as of 2026-04-24)
Loading calculator data...
Advanced: All 138 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| cash | ||||
| Cash And Cash Equivalents At Carrying Value total CashAndCashEquivalentsAtCarryingValue |
$7.00M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
$7.00M | USD | ||
| current_liabilities | ||||
| Operating Lease Liability Current total OperatingLeaseLiabilityCurrent |
$57,349 | USD | ||
| Other Accrued Liabilities Current total OtherAccruedLiabilitiesCurrent |
$592,822 | USD | ||
| inventory | ||||
| Inventory Finished Goods total InventoryFinishedGoods |
$1.27M | USD | ||
| Inventory Net total InventoryNet |
$1.07M | USD | ||
| Inventory Raw Materials total InventoryRawMaterials |
$63,025 | USD | ||
| Inventory Write Down total InventoryWriteDown |
$163,037 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$686,821 | USD | ||
| liabilities_total | ||||
| Liabilities total | $746,384 | USD | ||
| operating_lease_liability | ||||
| Operating Lease Liability total OperatingLeaseLiability |
$110,102 | USD | ||
| Operating Lease Liability Current fact OperatingLeaseLiabilityCurrent |
$57,349 | USD | ||
| Operating Lease Liability Noncurrent fact OperatingLeaseLiabilityNoncurrent |
$52,753 | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
22.6M | shares | ||
Unmapped Tags (122)
| Accounts Receivable Net AccountsReceivableNet | $427 | USD | ||
| Additional Paid In Capital AdditionalPaidInCapital | $37.65M | USD | ||
| Adjustments To Additional Paid In Capital Other AdjustmentsToAdditionalPaidInCapitalOther | $13,869 | USD | ||
| Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent | $0 | USD | ||
| Assets Assets | $11.17M | USD | ||
| Assets Current AssetsCurrent | $11.06M | USD | ||
| Cash FDIC Insured Amount CashFDICInsuredAmount | $250,000 | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $100.00M | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $22.60M | shares | ||
| Common Stock Value CommonStockValue | $2,260 | USD | ||
| Deferred Tax Assets Gross DeferredTaxAssetsGross | $484,047 | USD | ||
| Deferred Tax Assets Inventory DeferredTaxAssetsInventory | $67,431 | USD | ||
| Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards | $290,635 | USD | ||
| Deferred Tax Assets State Taxes DeferredTaxAssetsStateTaxes | $18,793 | USD | ||
| Deferred Tax Assets Tax Credit Carryforwards DeferredTaxAssetsTaxCreditCarryforwards | $66,716 | USD | ||
| Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance | $484,047 | USD | ||
| Inventory Gross InventoryGross | $1.34M | USD | ||
| Inventory Valuation Reserves InventoryValuationReserves | $268,260 | USD | ||
| Investment Income Net InvestmentIncomeNet | $14,413 | USD | ||
| Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | $5,352 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $11.17M | USD | ||
| Operating Lease Cost OperatingLeaseCost | $67,198 | USD | ||
| Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset | $101,221 | USD | ||
| Other Assets Noncurrent OtherAssetsNoncurrent | $7,697 | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-27.23M | USD | ||
| Stockholders Equity StockholdersEquity | $10.43M | USD | ||
| Taxes Payable Current TaxesPayableCurrent | $6,627 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | $6.65M | USD | ||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | $5,726 | USD | ||
| Increase Decrease In Accounts Payable Related Parties IncreaseDecreaseInAccountsPayableRelatedParties | $-8.54M | USD | ||
| Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable | $-53,875 | USD | ||
| Increase Decrease In Accounts Receivable Related Parties IncreaseDecreaseInAccountsReceivableRelatedParties | $1.88M | USD | ||
| Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable | $-46 | USD | ||
| Increase Decrease In Inventories IncreaseDecreaseInInventories | $-2.32M | USD | ||
| Increase Decrease In Operating Lease Liability IncreaseDecreaseInOperatingLeaseLiability | $-69,272 | USD | ||
| Increase Decrease In Other Accounts Payable And Accrued Liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | $373,007 | USD | ||
| Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets | $7,697 | USD | ||
| Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense | $254,555 | USD | ||
| Lessee Operating Lease Liability Payments Due LesseeOperatingLeaseLiabilityPaymentsDue | $115,454 | USD | ||
| Lessee Operating Lease Liability Payments Due Next Twelve Months LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | $61,575 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | $53,879 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $12.18M | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $15,862 | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-5.56M | USD | ||
| Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts | $593,140 | USD | ||
| Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired | $4.30M | USD | ||
| Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock | $8.00M | USD | ||
| Repayment Of Notes Receivable From Related Parties RepaymentOfNotesReceivableFromRelatedParties | $15,862 | USD | ||
| Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt | $821,982 | USD | ||
| Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | $0 | pure | ||
| Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | $0 | pure | ||
| Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum | $0 | pure | ||
| Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum | $0 | pure | ||
| Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax | $-24.82M | USD | ||
| Cost Of Revenue CostOfRevenue | $3.13M | USD | ||
| Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit | $0 | USD | ||
| Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit | $4,651 | USD | ||
| Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit | $4,651 | USD | ||
| Deferred Tax Assets In Process Research And Development DeferredTaxAssetsInProcessResearchAndDevelopment | $66,522 | USD | ||
| Earnings Per Share Basic EarningsPerShareBasic | $-1 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $-1 | USD/shares | ||
| Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations | $0 | pure | ||
| Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | $0 | pure | ||
| Effective Income Tax Rate Reconciliation Beat Amount EffectiveIncomeTaxRateReconciliationBeatAmount | $0 | USD | ||
| Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | $0 | pure | ||
| Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | $0 | pure | ||
| Effective Income Tax Rate Reconciliation Fdii Amount EffectiveIncomeTaxRateReconciliationFdiiAmount | $0 | USD | ||
| Effective Income Tax Rate Reconciliation Fdii Percent EffectiveIncomeTaxRateReconciliationFdiiPercent | $0 | pure | ||
| Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | $0 | pure | ||
| Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | $-0 | pure | ||
| Effective Income Tax Rate Reconciliation Tax Credits Research EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | $0 | pure | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $2.69M | USD | ||
| Gross Profit GrossProfit | $2.85M | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $-24.81M | USD | ||
| Income Tax Examination Penalties And Interest Accrued IncomeTaxExaminationPenaltiesAndInterestAccrued | $0 | USD | ||
| Income Tax Expense Benefit IncomeTaxExpenseBenefit | $4,651 | USD | ||
| Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | $-153,000 | USD | ||
| Income Tax Reconciliation Change In Enacted Tax Rate IncomeTaxReconciliationChangeInEnactedTaxRate | $0 | USD | ||
| Income Tax Reconciliation Deductions Other IncomeTaxReconciliationDeductionsOther | $0 | USD | ||
| Income Tax Reconciliation Foreign Income Tax Rate Differential IncomeTaxReconciliationForeignIncomeTaxRateDifferential | $0 | USD | ||
| Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | $-5.21M | USD | ||
| Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes | $5,000 | USD | ||
| Income Tax Reconciliation Tax Credits Research IncomeTaxReconciliationTaxCreditsResearch | $-3,000 | USD | ||
| Interest Expense Nonoperating InterestExpenseNonoperating | $24,616 | USD | ||
| Net Income Loss NetIncomeLoss | $-24.82M | USD | ||
| Nonoperating Income Expense NonoperatingIncomeExpense | $-24.31M | USD | ||
| Operating Expenses OperatingExpenses | $3.36M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-505,166 | USD | ||
| Operating Lease Expense OperatingLeaseExpense | $78,154 | USD | ||
| Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent | $0 | pure | ||
| Other Cost And Expense Operating OtherCostAndExpenseOperating | $697,000 | USD | ||
| Other Noncash Expense OtherNoncashExpense | $78,154 | USD | ||
| Other Nonoperating Income OtherNonoperatingIncome | $39,675 | USD | ||
| Prepaid Expense And Other Assets PrepaidExpenseAndOtherAssets | $1.69M | USD | ||
| Prepaid Expense Current PrepaidExpenseCurrent | $355,467 | USD | ||
| Prepaid Expense Current And Noncurrent PrepaidExpenseCurrentAndNoncurrent | $354,878 | USD | ||
| Prepaid Expense Noncurrent PrepaidExpenseNoncurrent | $6,845 | USD | ||
| Research And Development Expense ResearchAndDevelopmentExpense | $58,072 | USD | ||
| Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax | $5.98M | USD | ||
| Revenues Revenues | $5.98M | USD | ||
| Selling And Marketing Expense SellingAndMarketingExpense | $612,992 | USD | ||
| Accrued Insurance Current AccruedInsuranceCurrent | $187,198 | USD | ||
| Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts | $818,140 | USD | ||
| Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1 ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | $10 | USD/shares | ||
| Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights | $2.24M | shares | ||
| Deconsolidation Gain Or Loss Amount DeconsolidationGainOrLossAmount | $-5,310 | USD | ||
| Entity Public Float EntityPublicFloat | $0 | USD | ||
| Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants | $25.55M | USD | ||
| Interest Paid Net InterestPaidNet | $17,605 | USD | ||
| Number Of Operating Segments NumberOfOperatingSegments | $2 | Segment | ||
| Product Warranty Accrual ProductWarrantyAccrual | $6,810 | USD | ||
| Product Warranty Accrual Classified Current ProductWarrantyAccrualClassifiedCurrent | $30,023 | USD | ||
| Product Warranty Accrual Noncurrent ProductWarrantyAccrualNoncurrent | $6,810 | USD | ||
| Shares Issued Price Per Share SharesIssuedPricePerShare | $12 | USD/shares | ||
| Standard Product Warranty Accrual StandardProductWarrantyAccrual | $36,833 | USD | ||
| Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | $558,326 | USD | ||
| Stock Issued During Period Value Other StockIssuedDuringPeriodValueOther | $8.00M | USD | ||
| Stock Redeemed Or Called During Period Value StockRedeemedOrCalledDuringPeriodValue | $8.91M | USD | ||
| Unrecognized Tax Benefits UnrecognizedTaxBenefits | $6,627 | USD | ||
| IncreaseDecreaseInDueToOtherRelatedPartiesCurrent IncreaseDecreaseInDueToOtherRelatedPartiesCurrent | $-6,269 | USD | ||
| PercentageOfWeightedAverageCostInventory PercentageOfWeightedAverageCostInventory | $1 | pure |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.