Affiliated Managers Group, Inc. Liquidation Value

AMG Investment Management

Cash & Equivalents

$376.10M
As of 2026-03-31
Current Price: $302.80 (as of 2026-05-10)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $376.10M
Total Obligations: -$2.92B
$-2.54B
Per share: $-94.87
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Current Liabilities: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $376.10M
AR: N/A
Total Obligations: -$2.92B
$-2.54B
Per share: $-94.87
Period: 2026-03-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Current Liabilities: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $376.10M
AR: N/A
Inventory: N/A
Total Obligations: -$2.92B
$-2.54B
Per share: $-94.87
Period: 2026-03-31
incomplete 5 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Current Liabilities: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Inventory: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-2.54B$-94.87
Liquid Liquidation Value$-2.54B$-94.87
Operating Liquidation Value$-2.54B$-94.87

Key Components (as of 2026-03-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2026-03-31 from 10-Q filed 2026-05-07. View on SEC EDGAR →

Cash & Equivalents$376.10M
Accounts ReceivableN/A
InventoryN/A
Current LiabilitiesN/A
Long-term Debt$2.92B
Op. Lease LiabilityN/A
Finance LeaseN/A
Shares Outstanding26.8M

Explore all 130 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$376.10MN/AN/AN/AN/A$2.92BN/AN/A
2025-12-31$586.00MN/AN/AN/AN/A$2.69BN/AN/A
2025-09-30$476.10MN/AN/AN/AN/A$2.37BN/AN/A
2025-06-30$361.00MN/AN/AN/AN/A$2.62BN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-07 View
2025-12-31 10-K 2026-02-17 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-07 View
2025-03-31 10-Q 2025-05-08 View
2024-12-31 10-K 2025-02-14 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-Q 2024-08-02 View

AI Insights

AI Insight·Generated 2026-05-09

AMG's liquidation posture as of March 31, 2026 is deeply negative, consistent with prior periods and the MFFAIS-reported CLV/LLV/OLV of approximately -$2.5B. Total reported assets of $9.4B are dominated by intangible assets that carry zero recovery value under the liquidation lens: goodwill of $2.52B and other intangibles of $1.59B together represent roughly 44% of the asset base and recover nothing in a wind-down. Equity method investments ($2.97B) are the single largest asset class and represent AMG's minority stakes in affiliated investment managers. These interests are not publicly traded, lack standalone liquidity, and their realizable value in a forced liquidation is highly uncertain and likely materially below book; under the liquidation lens they receive no standard recovery credit. Cash of $376M recovers at 100%. Accounts receivable of $871M recovers at 90-95%, yielding approximately $800-830M. Investments of $721M (comprising alternative investments at $571M, marketable securities at $99M, and other investments at $621M — noting the $720.6M Investments tag and $621.3M OtherInvestments tag overlap; the alternative investments component is illiquid and subject to significant haircut) provide partial but uncertain recovery. PP&E of $70M recovers at 50-70% or roughly $35-50M. Against this haircut asset base, liabilities stand at face value: long-term debt carrying value $2.92B (gross principal $2.95B across senior bank revolver $565M drawn, senior notes $1.17B, and junior subordinated notes $1.22B — all at face value in liquidation), accounts payable and accrued liabilities $1.10B, deferred tax liability $479M (does not extinguish), other liabilities $653M (including $194M of affiliate equity put obligations), and redeemable non-controlling interests $264M treated as a liability-side claim. The liability stack totals approximately $5.4B at face before minority interests. The key change from the prior filing (10-K as of December 31, 2025) is the complete settlement and elimination of the $340.6M junior convertible securities (settled in cash in January 2026 for $514.6M total, generating a $9.3M forward contract loss), offset by new senior bank debt drawdowns of $625M net (revolver now $565M drawn vs. zero at year-end 2025), resulting in total debt increasing from approximately $2.69B to $2.92B carrying value — a $227M net increase in the liability stack quarter-over-quarter. This debt increase is a direct adverse change to the liquidation recovery posture. The equity method intangible impairment of $8.0M in Q1 2026 (versus zero in Q1 2025) signals incremental deterioration in at least one affiliate relationship, though the amount is not balance-sheet-moving. The filing discusses affiliate equity put/call obligations with a current redemption value of $458.2M ($194.2M in Other liabilities, $264.0M in Redeemable non-controlling interests) — both are face-value claims in liquidation. Lease obligations total approximately $200M undiscounted, also face-value in wind-down. On a liquidation basis, recovery to equity is substantially negative regardless of any reasonable assumption about the equity method investment portfolio, given that intangibles and goodwill together exceed $4.1B and the total liability stack approaches $5.4B at face.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...