AmpliTech Group, Inc. Liquidation Value

AMPG Communications Equipment

Cash & Equivalents

$11.81M
As of 2026-03-31
Current Price: $2.95 (as of 2026-05-18)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $11.81M
Total Obligations: -$15.33M
$-3.53M
Per share: $-0.14
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $11.81M
AR: $3.83M
Total Obligations: -$15.33M
$298,566
Per share: $0.01
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $11.81M
AR: $3.83M
Inventory: $9.86M
Total Obligations: -$15.33M
$10.16M
Per share: $0.40
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-3.53M$-0.14
Liquid Liquidation Value$298,566$0.01
Operating Liquidation Value$10.16M$0.40

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-13. View on SEC EDGAR →

Cash & Equivalents$11.81M
Accounts Receivable$3.83M
Inventory$9.86M
Current Liabilities$7.81M
Long-term Debt (?)N/A
Op. Lease Liability (?)$3.51M
Finance Lease (?)$16,800
Shares Outstanding25.3M

Explore all 124 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$11.81M$3.83M$9.86MN/A$7.81MN/A$3.51M$16,800
2025-12-31$4.98M$3.35M$8.91MN/A$14.90MN/A$3.64M$21,386

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-13 View
2025-12-31 10-K 2026-03-26 View
2025-09-30 10-Q 2025-11-14 View
2025-06-30 10-Q 2025-08-14 View
2025-03-31 10-Q 2025-05-15 View
2024-12-31 10-K 2025-03-31 View
2024-09-30 10-Q 2024-11-14 View
2024-06-30 10-Q 2024-08-14 View

AI Insights

AI Insight·Generated 2026-05-14

AmpliTech Group, Inc. (AMPG) presents a deeply negative liquidation posture as of March 31, 2026, consistent with the MFFAIS-reported cash liquidation value of approximately -$17.7M and operating liquidation value of approximately -$5.4M. The balance sheet carries $59.7M in total assets against a liability stack that, under liquidation lens haircuts, leaves equity holders with a significant shortfall. The dominant asset categories under scrutiny are: (1) intangible assets net of amortization at $12.7M (trade names $514K indefinite-lived; intellectual property $8.4M net, customer relationships $2.9M net, licenses $885K net), which receive a 0% recovery haircut under the liquidation lens — these are largely acquisition-derived and have no standalone liquidation value; (2) goodwill is not separately broken out in the XBRL tag context but the Titan APA intellectual property acquisition of $8.2M is embedded in intangibles; (3) inventory net at $9.9M (gross $11.1M less $1.2M obsolescence reserve), which at a 60% haircut yields approximately $5.9M recoverable; (4) marketable securities of $6.6M (U.S. treasury bills with maturities >3 months, Level 1), recoverable near par; (5) cash and cash equivalents reported at $11.8M, fully recoverable; (6) PP&E net $2.8M (gross $5.0M, accumulated depreciation $2.2M), at 50-60% haircut yields approximately $1.4M-$1.7M; (7) long-term deposits of $2.3M comprising pre-operational production line deposits ($1.7M), 5G campus deposits ($288K), and IoT sprayer deposits ($190K) — none operational as of period end, recovery under liquidation highly uncertain, haircut appropriately near 0%; (8) operating lease ROU assets $3.7M, offsetting operating lease liabilities of $4.0M at face — ROU assets receive minimal recovery under liquidation, while liabilities persist at full face. Key change versus prior period (December 31, 2025 10-K): the Company closed a rights offering ($9.1M gross) and a registered direct offering ($9.0M gross) in Q1 2026, injecting approximately $16.4M in net proceeds. This materially improved the liquid asset base but simultaneously funded $6.6M into Treasury bill marketable securities (classified separately from cash) and $796K additional long-term deposits into pre-operational assets. The $3.0M contingent liability for the Titan APA Second Milestone remains on-balance-sheet and is payable in cash ($500K) and restricted stock ($2.5M) — it stays at face value under liquidation. The filing discloses material weaknesses in internal controls (ITGC, segregation of duties, lack of written documentation), which persisted from the prior 10-K. XBRL tag context is empty per the TAG_CONTEXT input; all quantitative observations above are derived from the filing narrative and financial statement disclosures. No XBRL tags are available to separately flag in tag_insights.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...