Amplify Energy Corp. Liquidation Value Calculator
Amplify Energy Corp.
Current Price: $5.89 (as of 2026-04-24)
Loading calculator data...
Advanced: All 168 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_payable | ||||
| Accounts Payable Current total AccountsPayableCurrent |
$17.90M | USD | ||
| accounts_receivable | ||||
| Accounts Receivable Net Current total AccountsReceivableNetCurrent |
$30.14M | USD | ||
| cash | ||||
| Cash And Cash Equivalents At Carrying Value total CashAndCashEquivalentsAtCarryingValue |
$60.67M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$60.67M | USD | ||
| current_liabilities | ||||
| Accrued Liabilities Current total AccruedLiabilitiesCurrent |
$34.52M | USD | ||
| Interest Payable Current total InterestPayableCurrent |
$0 | USD | ||
| Operating Lease Liability Current total OperatingLeaseLiabilityCurrent |
$1.18M | USD | ||
| Other Accrued Liabilities Current total OtherAccruedLiabilitiesCurrent |
$0 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$58.06M | USD | ||
| liabilities_total | ||||
| Liabilities total | $142.18M | USD | ||
| long_term_debt | ||||
| Long Term Debt Noncurrent fact LongTermDebtNoncurrent |
$0 | USD | ||
| operating_lease_liability | ||||
| Operating Lease Liability total OperatingLeaseLiability |
$3.75M | USD | ||
| Operating Lease Liability Current fact OperatingLeaseLiabilityCurrent |
$1.18M | USD | ||
| Operating Lease Liability Noncurrent fact OperatingLeaseLiabilityNoncurrent |
$2.57M | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
40.7M | shares | ||
Unmapped Tags (148)
| Accounts Receivable Gross Current AccountsReceivableGrossCurrent | $33.06M | USD | ||
| Additional Paid In Capital AdditionalPaidInCapital | $445.82M | USD | ||
| Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent | $2.92M | USD | ||
| Asset Retirement Obligation Cash Paid To Settle AssetRetirementObligationCashPaidToSettle | $1.27M | USD | ||
| Asset Retirement Obligation Liabilities Incurred AssetRetirementObligationLiabilitiesIncurred | $10,000 | USD | ||
| Asset Retirement Obligation Liabilities Settled AssetRetirementObligationLiabilitiesSettled | $1.27M | USD | ||
| Assets Assets | $600.90M | USD | ||
| Assets Current AssetsCurrent | $130.59M | USD | ||
| Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities | $355.12M | USD | ||
| Capitalized Costs Oil And Gas Producing Activities Net CapitalizedCostsOilAndGasProducingActivitiesNet | $188.75M | USD | ||
| Capitalized Costs Proved Properties CapitalizedCostsProvedProperties | $388.92M | USD | ||
| Capitalized Exploratory Well Cost Additions Pending Determination Of Proved Reserves CapitalizedExploratoryWellCostAdditionsPendingDeterminationOfProvedReserves | $0 | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $250.00M | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $40.72M | shares | ||
| Common Stock Value CommonStockValue | $407,000 | USD | ||
| Costs Incurred Oil And Gas Property Acquisition Exploration And Development Activities CostsIncurredOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivities | $82.06M | USD | ||
| Deferred Tax Assets Gross DeferredTaxAssetsGross | $238.76M | USD | ||
| Deferred Tax Assets Liabilities Net DeferredTaxAssetsLiabilitiesNet | $233.33M | USD | ||
| Deferred Tax Assets Net DeferredTaxAssetsNet | $238.76M | USD | ||
| Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards | $203.71M | USD | ||
| Deferred Tax Assets Property Plant And Equipment DeferredTaxAssetsPropertyPlantAndEquipment | $18.36M | USD | ||
| Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance | $0 | USD | ||
| Deferred Tax Liabilities Derivatives DeferredTaxLiabilitiesDerivatives | $4.68M | USD | ||
| Derivative Assets Current DerivativeAssetsCurrent | $15.43M | USD | ||
| Derivative Assets Noncurrent DerivativeAssetsNoncurrent | $3.42M | USD | ||
| Derivative Collateral Obligation To Return Cash DerivativeCollateralObligationToReturnCash | $0 | USD | ||
| Derivative Liabilities Current DerivativeLiabilitiesCurrent | $0 | USD | ||
| Derivative Liabilities Noncurrent DerivativeLiabilitiesNoncurrent | $0 | USD | ||
| Impairment Of Leasehold ImpairmentOfLeasehold | $0 | USD | ||
| Insurance Settlements Receivable Current InsuranceSettlementsReceivableCurrent | $0 | USD | ||
| Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | $558,000 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $600.90M | USD | ||
| Oil And Gas Property Successful Effort Method Gross OilAndGasPropertySuccessfulEffortMethodGross | $388.92M | USD | ||
| Operating Lease Cost OperatingLeaseCost | $2.10M | USD | ||
| Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset | $3.00M | USD | ||
| Other Assets Noncurrent OtherAssetsNoncurrent | $1.37M | USD | ||
| Other Liabilities Noncurrent OtherLiabilitiesNoncurrent | $9.18M | USD | ||
| Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Preferred Stock Shares Authorized PreferredStockSharesAuthorized | $50.00M | shares | ||
| Preferred Stock Shares Issued PreferredStockSharesIssued | $0 | shares | ||
| Preferred Stock Shares Outstanding PreferredStockSharesOutstanding | $0 | shares | ||
| Property Plant And Equipment Net PropertyPlantAndEquipmentNet | $188.94M | USD | ||
| Property Plant And Equipment Other PropertyPlantAndEquipmentOther | $9.60M | USD | ||
| Restricted Investments RestrictedInvestments | $4.60M | USD | ||
| Restricted Investments Noncurrent RestrictedInvestmentsNoncurrent | $40.24M | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $12.50M | USD | ||
| Stockholders Equity StockholdersEquity | $458.72M | USD | ||
| Stockholders Equity Other StockholdersEquityOther | $0 | USD | ||
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | $8.29M | USD | ||
| Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense | $8.29M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | $60.67M | USD | ||
| Deferred Income Tax Assets Net DeferredIncomeTaxAssetsNet | $233.33M | USD | ||
| Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit | $18.25M | USD | ||
| Deferred Income Tax Liabilities DeferredIncomeTaxLiabilities | $5.43M | USD | ||
| Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | $0 | pure | ||
| Gain Loss On Sale Of Properties GainLossOnSaleOfProperties | $99.55M | USD | ||
| Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | $846,000 | USD | ||
| Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | $-5.52M | USD | ||
| Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable | $-8.12M | USD | ||
| Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities | $205,000 | USD | ||
| Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | $-758,000 | USD | ||
| Lessee Operating Lease Liability Payments Due LesseeOperatingLeaseLiabilityPaymentsDue | $4.31M | USD | ||
| Lessee Operating Lease Liability Payments Due Next Twelve Months LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | $1.44M | USD | ||
| Lessee Operating Lease Liability Payments Due Year Four LesseeOperatingLeaseLiabilityPaymentsDueYearFour | $728,000 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Three LesseeOperatingLeaseLiabilityPaymentsDueYearThree | $740,000 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | $1.04M | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $-129.83M | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $141.30M | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $49.20M | USD | ||
| Operating Lease Payments OperatingLeasePayments | $1.54M | USD | ||
| Payments To Acquire Other Property Plant And Equipment PaymentsToAcquireOtherPropertyPlantAndEquipment | $976,000 | USD | ||
| Payments To Explore And Develop Oil And Gas Properties PaymentsToExploreAndDevelopOilAndGasProperties | $84.33M | USD | ||
| Proceeds From Lines Of Credit ProceedsFromLinesOfCredit | $126.00M | USD | ||
| Proceeds From Sale Of Oil And Gas Property And Equipment ProceedsFromSaleOfOilAndGasPropertyAndEquipment | $36.60M | USD | ||
| Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit | $253.00M | USD | ||
| Share Based Compensation ShareBasedCompensation | $8.29M | USD | ||
| Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | $1.39M | shares | ||
| Shares Paid For Tax Withholding For Share Based Compensation SharesPaidForTaxWithholdingForShareBasedCompensation | $468,119 | shares | ||
| Write Off Of Deferred Debt Issuance Cost WriteOffOfDeferredDebtIssuanceCost | $1.50M | USD | ||
| Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense | $8.86M | USD | ||
| Cost Of Goods And Services Sold CostOfGoodsAndServicesSold | $17.80M | USD | ||
| Costs And Expenses CostsAndExpenses | $186.42M | USD | ||
| Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit | $-1.38M | USD | ||
| Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit | $-1.38M | USD | ||
| Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit | $0 | USD | ||
| Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit | $12.49M | USD | ||
| Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit | $5.76M | USD | ||
| Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | $2.62M | USD | ||
| Earnings Per Share Basic EarningsPerShareBasic | $1 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $1 | USD/shares | ||
| Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations | $0 | pure | ||
| Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | $0 | pure | ||
| Effective Income Tax Rate Reconciliation Nondeductible Expense Other EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | $0 | pure | ||
| Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | $0 | pure | ||
| Effective Income Tax Rate Reconciliation Tax Credit Energy Related Amount EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedAmount | $1.53M | USD | ||
| Effective Income Tax Rate Reconciliation Tax Credit Energy Related Percent EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedPercent | $0 | pure | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $52.06M | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $60.84M | USD | ||
| Income Taxes Paid IncomeTaxesPaid | $130,000 | USD | ||
| Income Tax Expense Benefit IncomeTaxExpenseBenefit | $16.87M | USD | ||
| Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | $12.78M | USD | ||
| Income Tax Reconciliation Nondeductible Expense Other IncomeTaxReconciliationNondeductibleExpenseOther | $229,000 | USD | ||
| Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes | $4.55M | USD | ||
| Interest Income Expense Nonoperating Net InterestIncomeExpenseNonoperatingNet | $-15.58M | USD | ||
| Net Income Loss NetIncomeLoss | $43.97M | USD | ||
| Net Income Loss NetIncomeLoss | $43.97M | USD | ||
| Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic | $41.60M | USD | ||
| Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted | $41.60M | USD | ||
| Nonoperating Income Expense NonoperatingIncomeExpense | $-16.10M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $76.94M | USD | ||
| Operating Lease Expense OperatingLeaseExpense | $141.32M | USD | ||
| Other Nonoperating Income Expense OtherNonoperatingIncomeExpense | $-524,000 | USD | ||
| Other Operating Income Expense Net OtherOperatingIncomeExpenseNet | $-1.10M | USD | ||
| Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent | $24.36M | USD | ||
| Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax | $263.36M | USD | ||
| Accrued Environmental Loss Contingencies Current AccruedEnvironmentalLossContingenciesCurrent | $0 | USD | ||
| Asset Impairment Charges AssetImpairmentCharges | $42.45M | USD | ||
| Asset Retirement Obligation AssetRetirementObligation | $72.68M | USD | ||
| Asset Retirement Obligation Current AssetRetirementObligationCurrent | $300,000 | USD | ||
| Asset Retirement Obligation Revision Of Estimate AssetRetirementObligationRevisionOfEstimate | $279,000 | USD | ||
| Asset Retirement Obligations Noncurrent AssetRetirementObligationsNoncurrent | $72.38M | USD | ||
| Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts | $2.77M | USD | ||
| Costs Incurred Acquisition Of Oil And Gas Properties With Proved Reserves CostsIncurredAcquisitionOfOilAndGasPropertiesWithProvedReserves | $0 | USD | ||
| Costs Incurred Acquisition Of Unproved Oil And Gas Properties CostsIncurredAcquisitionOfUnprovedOilAndGasProperties | $0 | USD | ||
| Costs Incurred Development Costs CostsIncurredDevelopmentCosts | $82.06M | USD | ||
| Depreciation Depletion And Amortization DepreciationDepletionAndAmortization | $32.48M | USD | ||
| Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet | $28.40M | USD | ||
| Disposal Group Not Discontinued Operation Gain Loss On Disposal DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | $99.55M | USD | ||
| Gain Loss On Oil And Gas Hedging Activity GainLossOnOilAndGasHedgingActivity | $28.40M | USD | ||
| Interest Paid Net InterestPaidNet | $9.78M | USD | ||
| Letters Of Credit Outstanding Amount LettersOfCreditOutstandingAmount | $0 | USD | ||
| Loss Contingency Accrual Carrying Value Current LossContingencyAccrualCarryingValueCurrent | $0 | USD | ||
| Loss Contingency Loss In Period LossContingencyLossInPeriod | $2.42M | USD | ||
| Machinery And Equipment Gross MachineryAndEquipmentGross | $154.95M | USD | ||
| Number Of Reportable Segments NumberOfReportableSegments | $1 | segment | ||
| Profit Loss ProfitLoss | $43.97M | USD | ||
| Provision For Doubtful Accounts ProvisionForDoubtfulAccounts | $1.19M | USD | ||
| Related Party Transaction Amounts Of Transaction RelatedPartyTransactionAmountsOfTransaction | $0 | USD | ||
| Restructuring Reserve Current RestructuringReserveCurrent | $6.31M | USD | ||
| Taxes Excluding Income And Excise Taxes TaxesExcludingIncomeAndExciseTaxes | $15.87M | USD | ||
| Undistributed Earnings Loss Allocated To Participating Securities Basic UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic | $2.37M | USD | ||
| Unrecognized Tax Benefits UnrecognizedTaxBenefits | $0 | USD | ||
| CapitalizedCostsSupportEquipmentAndFacilities CapitalizedCostsSupportEquipmentAndFacilities | $154.95M | USD | ||
| ExplorationCosts ExplorationCosts | $0 | USD | ||
| OilAndGasJointInterestBillingReceivablesCurrent OilAndGasJointInterestBillingReceivablesCurrent | $10.05M | USD | ||
| OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization | $364.53M | USD | ||
| PaymentsOfLoanCosts PaymentsOfLoanCosts | $382,000 | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.