← AMRC Overview

Ameresco, Inc. Liquidation Value Calculator

Ameresco, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 191 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$569.60M USD
accounts_receivable
Other Receivables Net Current total
OtherReceivablesNetCurrent
$35.42M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$94.55M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$215.60M USD
Restricted Cash And Cash Equivalents At Carrying Value total
RestrictedCashAndCashEquivalentsAtCarryingValue
$98.50M USD
Restricted Cash Noncurrent total
RestrictedCashNoncurrent
$22.54M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$105.83M USD
Finance Lease Liability Current total
FinanceLeaseLiabilityCurrent
$810,000 USD
Long Term Debt Current total
LongTermDebtCurrent
$167.08M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$8.06M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$12.65M USD
Finance Lease Liability Current fact
FinanceLeaseLiabilityCurrent
$810,000 USD
Finance Lease Liability Noncurrent fact
FinanceLeaseLiabilityNoncurrent
$11.85M USD
inventory
Inventory Net total
InventoryNet
$12.79M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$939.30M USD
long_term_debt
Long Term Debt And Capital Lease Obligations total
LongTermDebtAndCapitalLeaseObligations
$1.72B USD
long_term_investments
Equity Method Investments total
EquityMethodInvestments
$42.26M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$64.09M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$8.06M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$56.03M USD
Unmapped Tags (167)
Accounts Receivable Net
AccountsReceivableNet
$253.79MUSD
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
$516.33MUSD
Additional Paid In Capital
AdditionalPaidInCapital
$390.12MUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$1.02MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$1.02MUSD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$1.75MUSD
Assets
Assets
$4.43BUSD
Assets Current
AssetsCurrent
$1.42BUSD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$81.58MUSD
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
$0USD
Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
$27.35MUSD
Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
$886.84MUSD
Deferred Costs Current
DeferredCostsCurrent
$140.12MUSD
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
$10.13MUSD
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
$23.58MUSD
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
$1.58MUSD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$27.71MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$35.82MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$8.11MUSD
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
$1.30MUSD
Goodwill
Goodwill
$69.25MUSD
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
$1.56MUSD
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
$1.38MUSD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$8.11MUSD
Interest Costs Capitalized
InterestCostsCapitalized
$28.89MUSD
Lease Cost
LeaseCost
$12.36MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$44.35MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$4.43BUSD
Minority Interest
MinorityInterest
$38.22MUSD
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
$5.34MUSD
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
$0USD
Operating Lease Cost
OperatingLeaseCost
$9.56MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$76.37MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$109.67MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$111.62MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$5.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
$0USD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$9.85MUSD
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
$2.12BUSD
Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
$48.85MUSD
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
$1.56MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$678.39MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$2.97MUSD
Stockholders Equity
StockholdersEquity
$1.06BUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$1.09BUSD
Taxes Payable Current
TaxesPayableCurrent
$1.43MUSD
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
$1.56MUSD
Treasury Stock Common Shares
TreasuryStockCommonShares
$2.10Mshares
Treasury Stock Common Value
TreasuryStockCommonValue
$11.79MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$10.34MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$10.34MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$17.22MUSD
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
$47.24MUSD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$76.35MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$2.77MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$1.99MUSD
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
$22.79MUSD
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
$2.05MUSD
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
$1.89MUSD
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
$1.96MUSD
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
$1.92MUSD
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
$919,000USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$17.71MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$-18.54MUSD
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
$61.84MUSD
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
$1.88MUSD
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
$1.16MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$1.23MUSD
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
$6.60MUSD
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
$8.22MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$41.69MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$108.44MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$11.30MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$5.70MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$8.07MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$9.92MUSD
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
$2.99MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$310.97MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-258.28MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-37.47MUSD
Operating Lease Payments
OperatingLeasePayments
$11.58MUSD
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
$0USD
Payments Of Financing Costs
PaymentsOfFinancingCosts
$7.41MUSD
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
$4.59MUSD
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
$24.26MUSD
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
$283.37MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$217,000USD
Payments To Minority Shareholders
PaymentsToMinorityShareholders
$5.34MUSD
Proceeds From Derivative Instrument Financing Activities
ProceedsFromDerivativeInstrumentFinancingActivities
$2.81MUSD
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
$100.00MUSD
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
$1.46MUSD
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
$367.33MUSD
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
$4.72MUSD
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
$-25.00MUSD
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
$0USD
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
$192.46MUSD
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
$16.75MUSD
Share Based Compensation
ShareBasedCompensation
$10.34MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-1.07MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$2.72Mshares
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
$324,000USD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$30.72MUSD
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
$5.93MUSD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$36.65MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$1.14BUSD
Earnings Per Share Basic
EarningsPerShareBasic
$0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$-0pure
Finance Lease Interest Expense
FinanceLeaseInterestExpense
$1.23MUSD
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
$0pure
Financing Receivable Significant Sales
FinancingReceivableSignificantSales
$59.72MUSD
Gross Profit
GrossProfit
$209.61MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$26.36MUSD
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
$1.80MUSD
Income Taxes Paid
IncomeTaxesPaid
$4.16MUSD
Income Taxes Receivable
IncomeTaxesReceivable
$3.60MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$-5.39MUSD
Interest Income Expense Net
InterestIncomeExpenseNet
$-58.83MUSD
Net Income Loss
NetIncomeLoss
$25.91MUSD
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
$5.84MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$25.83MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$1.37MUSD
Operating Income Loss
OperatingIncomeLoss
$83.82MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
$92,000USD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
$-695,000USD
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$5.59MUSD
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$4.90MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$-517,000USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$189.75MUSD
Prepaid Expense Current
PrepaidExpenseCurrent
$14.20MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$1.35BUSD
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
$3.95BUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$127.59MUSD
Temporary Equity Net Income
TemporaryEquityNetIncome
$-989,000USD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$4.42MUSD
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
$4.42MUSD
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
$7.22MUSD
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
$71,000USD
Contract With Customer Liability
ContractWithCustomerLiability
$123.67MUSD
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
$36.37MUSD
Depreciation
Depreciation
$1.70MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$76.37MUSD
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
$3.39MUSD
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
$2.15MUSD
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
$71,000USD
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
$1.69MUSD
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
$0USD
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
$4.16MUSD
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
$3.08MUSD
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
$2.15MUSD
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
$462,000shares
Interest Paid Net
InterestPaidNet
$78.44MUSD
Profit Loss
ProfitLoss
$31.75MUSD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$189,000USD
Segment Reporting Other Item Amount
SegmentReportingOtherItemAmount
$780,000USD
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
$795,000USD
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
$662,000USD
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
$2.15MUSD
Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
$1.14MUSD
AccountsPayableAndAccruedLiabilitiesNoncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
$499.07MUSD
AssetRetirementObligationLegallyRestrictedAssetsFairValue
AssetRetirementObligationLegallyRestrictedAssetsFairValue
$4.99MUSD
IncreaseDecreaseInConstructionPayables
IncreaseDecreaseInConstructionPayables
$-3.27MUSD
UtilitiesOperatingExpenseDepreciationAndAmortization
UtilitiesOperatingExpenseDepreciationAndAmortization
$72.92MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments