← AMS Overview

American Shared Hospital Services Liquidation Value Calculator

American Shared Hospital Services

Current Price: $1.33 (as of 2026-04-24)

Loading calculator data...

Advanced: All 187 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$607,000 USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$10.52M USD
Other Receivables Net Current total
OtherReceivablesNetCurrent
$1.02M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$3.46M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$3.71M USD
Restricted Cash total
RestrictedCash
$250,000 USD
Restricted Cash And Cash Equivalents At Carrying Value total
RestrictedCashAndCashEquivalentsAtCarryingValue
$250,000 USD
current_liabilities
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$1.50M USD
Long Term Debt Current total
LongTermDebtCurrent
$17.29M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$150,000 USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$1.75M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$23.44M USD
liabilities_total
Liabilities total $27.79M USD
long_term_debt
Long Term Debt total
LongTermDebt
$17.40M USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$0 USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$4.38M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$150,000 USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$4.23M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
6.6M shares
Unmapped Tags (166)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$39.94MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$9.01MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$980,000USD
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
$0USD
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
$0USD
Assets
Assets
$55.48MUSD
Assets Current
AssetsCurrent
$17.72MUSD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$400,000USD
Common Stock No Par Value
CommonStockNoParValue
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$10.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$6.58Mshares
Common Stock Value
CommonStockValue
$10.76MUSD
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
$18,000USD
Deferred Finance Costs Net
DeferredFinanceCostsNet
$105,000USD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$1.52MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$1.31MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$1.08MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$135,000USD
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
$22,000USD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$206,000USD
Deferred Tax Liabilities
DeferredTaxLiabilities
$115,000USD
Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
$575,000USD
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
$12,000USD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$734,000USD
Goodwill
Goodwill
$1.26MUSD
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
$0USD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$78,000USD
Lease Cost
LeaseCost
$593,000USD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$2.95MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$55.48MUSD
Minority Interest
MinorityInterest
$3.66MUSD
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
$21,000USD
Operating Lease Cost
OperatingLeaseCost
$654,000USD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$3.65MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$341,000USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$4.26MUSD
Stockholders Equity
StockholdersEquity
$24.03MUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$27.69MUSD
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
$0USD
Sublease Income
SubleaseIncome
$61,000USD
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
$121,000USD
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
$702,000USD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$404,000USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-7.56MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-809,000USD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$1.43MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$115,000USD
Depreciation And Amortization
DepreciationAndAmortization
$5.71MUSD
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
$3,000USD
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
$0USD
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
$0USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$-955,000USD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$559,000USD
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
$0USD
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
$207,000USD
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
$-285,000USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$-1.68MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$7.33MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$4.71MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$501,000USD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$550,000USD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$536,000USD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$520,000USD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$510,000USD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$9.30MUSD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$4.46MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$1.54MUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$2.06MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-3.03MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-7.63MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$3.10MUSD
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
$8,000USD
Operating Lease Payments
OperatingLeasePayments
$781,000USD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$0USD
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
$0USD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$7.63MUSD
Payments To Minority Shareholders
PaymentsToMinorityShareholders
$21,000USD
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
$0USD
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
$9.00MUSD
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
$8,000USD
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
$3.01MUSD
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
$9.00MUSD
Share Based Compensation
ShareBasedCompensation
$404,000USD
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
$163,322shares
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
$414,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
$16,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
$3USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
$24,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$0shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$18,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$3USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
$3USD/shares
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
$404,000USD
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
$0shares
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
$72,000shares
Advertising Expense
AdvertisingExpense
$116,000USD
Cost Of Revenue
CostOfRevenue
$23.02MUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$-203,000USD
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
$506,000USD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$316,000USD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$13,000USD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$-686,000USD
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
$12,000USD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$-135,000USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Returns And Allowances
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances
$59,000USD
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
$104,000USD
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-0pure
Effective Income Tax Rate Reconciliation Cross Border Tax Effect Amount
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount
$11,000USD
Effective Income Tax Rate Reconciliation Cross Border Tax Effect Percent
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent
$-0pure
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
$-0pure
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
$0pure
Gross Profit
GrossProfit
$5.06MUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$-4.81MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-3.22MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$1.59MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$739,000USD
Income Taxes Receivable
IncomeTaxesReceivable
$978,000USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$-493,000USD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$0USD
Income Tax Paid Foreign After Refund Received
IncomeTaxPaidForeignAfterRefundReceived
$0USD
Income Tax Paid State And Local After Refund Received
IncomeTaxPaidStateAndLocalAfterRefundReceived
$60,000USD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$60,000USD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$-676,000USD
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
$7,000USD
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
$-48,000USD
Interest Expense
InterestExpense
$1.57MUSD
Interest Income Interest Earning Asset
InterestIncomeInterestEarningAsset
$186,000USD
Net Income Loss
NetIncomeLoss
$-1.55MUSD
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
$-1.17MUSD
Operating Income Loss
OperatingIncomeLoss
$-3.59MUSD
Operating Lease Expense
OperatingLeaseExpense
$593,000USD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
$13.56MUSD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$774,000USD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$28.08MUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$7.08MUSD
Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
$21,000USD
Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
$0USD
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
$141,000USD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$126,000USD
Asset Impairment Charges
AssetImpairmentCharges
$0USD
Asset Retirement Obligation
AssetRetirementObligation
$1.20MUSD
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
$250,000USD
Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
$0USD
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
$5.69MUSD
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
$181,000USD
Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
$0pure
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
$0shares
Interest Paid Net
InterestPaidNet
$1.38MUSD
Land
Land
$1.30MUSD
Number Of Reportable Segments
NumberOfReportableSegments
$2pure
Profit Loss
ProfitLoss
$-2.73MUSD
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
$0shares
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
$87,000USD
Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
$18,000USD
Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
$19,000USD
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
$13,000USD
Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
$0USD
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
$50,000USD
DirectOperatingMaintenanceSuppliesCosts
DirectOperatingMaintenanceSuppliesCosts
$2.78MUSD
ProceedsFromSaleOfMachineryAndEquipment
ProceedsFromSaleOfMachineryAndEquipment
$0USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments