← AMTM Overview

Amentum Holdings, Inc. Liquidation Value Calculator

Amentum Holdings, Inc.

Current Price: $26.87 (as of 2026-04-24)

Loading calculator data...

Advanced: All 103 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$871.00M USD
accounts_receivable
Receivables Net Current total
ReceivablesNetCurrent
$2.53B USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$247.00M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$247.00M USD
current_liabilities
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$526.00M USD
Long Term Debt Current total
LongTermDebtCurrent
$41.00M USD
Other Liabilities Current total
OtherLiabilitiesCurrent
$447.00M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$2.09B USD
liabilities_total
Liabilities total $6.54B USD
long_term_debt
Debt Instrument Carrying Amount total
DebtInstrumentCarryingAmount
$4.00B USD
Long Term Debt total
LongTermDebt
$3.94B USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$3.89B USD
long_term_investments
Equity Method Investments total
EquityMethodInvestments
$218.00M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
243.8M shares
Unmapped Tags (85)
Additional Paid In Capital
AdditionalPaidInCapital
$4.93BUSD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$94.00MUSD
Assets
Assets
$11.20BUSD
Assets Current
AssetsCurrent
$2.96BUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$1.00Bshares
Common Stock Shares Issued
CommonStockSharesIssued
$243.77Mshares
Common Stock Value
CommonStockValue
$2.00MUSD
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
$25.00MUSD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$1.41BUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$3.27BUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$1.86BUSD
Goodwill
Goodwill
$5.70BUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$11.20BUSD
Minority Interest
MinorityInterest
$106.00MUSD
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
$9.00MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$348.00MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$297.00MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-417.00MUSD
Stockholders Equity
StockholdersEquity
$4.56BUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$4.66BUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$7.00MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$7.00MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-190.00MUSD
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
$63.00MUSD
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
$-3.00MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$257.00MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$-1.00MUSD
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
$-178.00MUSD
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
$-12.00MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$-41.00MUSD
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
$48.00MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-20.00MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-33.00MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-136.00MUSD
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
$0USD
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
$42.00MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$6.00MUSD
Payments To Minority Shareholders
PaymentsToMinorityShareholders
$9.00MUSD
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
$15.00MUSD
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
$1.12BUSD
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
$-2.00MUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
$108.00MUSD
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
$1.12BUSD
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
$9.00MUSD
Share Based Compensation
ShareBasedCompensation
$7.00MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$40.00MUSD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$44.00MUSD
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
$0USD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$44.00MUSD
Contract With Customer Asset Cumulative Catch Up Adjustment To Revenue Change In Estimate Of Transaction Price
ContractWithCustomerAssetCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice
$23.00MUSD
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
$127.00MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$2.91BUSD
Cost Of Revenue
CostOfRevenue
$2.91BUSD
Earnings Per Share Basic
EarningsPerShareBasic
$0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$64.00MUSD
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
$21.00MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$3.00MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$20.00MUSD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$4.00MUSD
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
$-74.00MUSD
Net Income Loss
NetIncomeLoss
$44.00MUSD
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
$0USD
Operating Income Loss
OperatingIncomeLoss
$138.00MUSD
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
$0USD
Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
$0USD
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
$0USD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
$1.00MUSD
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
$-1.00MUSD
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$0USD
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
$0USD
Other Noncash Income Expense
OtherNoncashIncomeExpense
$-2.00MUSD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$187.00MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$3.24BUSD
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
$10.80BUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$115.00MUSD
Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
$70.00MUSD
Depreciation
Depreciation
$12.00MUSD
Interest Paid Net
InterestPaidNet
$47.00MUSD
Number Of Reportable Segments
NumberOfReportableSegments
$2segment
Profit Loss
ProfitLoss
$44.00MUSD
Segment Reporting Other Item Amount
SegmentReportingOtherItemAmount
$63.00MUSD
Variable Interest Entity Entity Maximum Loss Exposure Amount
VariableInterestEntityEntityMaximumLossExposureAmount
$218.00MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments