Amaze Holdings, Inc. Liquidation Value Calculator
Amaze Holdings, Inc.
Current Price: $0.15 (as of 2026-04-24)
Loading calculator data...
Advanced: All 149 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_payable | ||||
| Accounts Payable Current total AccountsPayableCurrent |
$6.40M | USD | ||
| cash | ||||
| Cash total | $2.87M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
$2.85M | USD | ||
| current_liabilities | ||||
| Accrued Liabilities Current total AccruedLiabilitiesCurrent |
$1.00M | USD | ||
| Debt Current total DebtCurrent |
$7.12M | USD | ||
| Employee Related Liabilities Current total EmployeeRelatedLiabilitiesCurrent |
$647,098 | USD | ||
| Other Liabilities Current total OtherLiabilitiesCurrent |
$309,333 | USD | ||
| inventory | ||||
| Inventory Finished Goods total InventoryFinishedGoods |
$46,595 | USD | ||
| Inventory Net total InventoryNet |
$46,595 | USD | ||
| Inventory Write Down total InventoryWriteDown |
$122,594 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$24.44M | USD | ||
| liabilities_total | ||||
| Liabilities total | $24.44M | USD | ||
| long_term_debt | ||||
| Long Term Debt total LongTermDebt |
$7.22M | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
31.5M | shares | ||
Unmapped Tags (132)
| Accounts And Notes Receivable Net AccountsAndNotesReceivableNet | $199,000 | USD | ||
| Accrued Liabilities Current And Noncurrent AccruedLiabilitiesCurrentAndNoncurrent | $1.00M | USD | ||
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | $5,000 | USD | ||
| Additional Paid In Capital AdditionalPaidInCapital | $94.23M | USD | ||
| Adjustments To Additional Paid In Capital Warrant Issued AdjustmentsToAdditionalPaidInCapitalWarrantIssued | $422,961 | USD | ||
| Allowance For Doubtful Accounts Premiums And Other Receivables AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables | $0 | USD | ||
| Amortization Of Intangible Assets AmortizationOfIntangibleAssets | $3.30M | USD | ||
| Assets Assets | $34.21M | USD | ||
| Assets Current AssetsCurrent | $4.39M | USD | ||
| Assets Noncurrent AssetsNoncurrent | $29.82M | USD | ||
| Cash Acquired From Acquisition CashAcquiredFromAcquisition | $593,688 | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $100.00M | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $31.47M | shares | ||
| Common Stock Value CommonStockValue | $31,474 | USD | ||
| Convertible Debt Fair Value Disclosures ConvertibleDebtFairValueDisclosures | $241,070 | USD | ||
| Convertible Notes Payable Current ConvertibleNotesPayableCurrent | $4.75M | USD | ||
| Debt Instrument Unamortized Discount Noncurrent DebtInstrumentUnamortizedDiscountNoncurrent | $44,727 | USD | ||
| Deferred Offering Costs DeferredOfferingCosts | $105,973 | USD | ||
| Deferred Tax Assets Deferred Income DeferredTaxAssetsDeferredIncome | $169,000 | USD | ||
| Deferred Tax Assets Inventory DeferredTaxAssetsInventory | $27,000 | USD | ||
| Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards | $23.03M | USD | ||
| Deferred Tax Assets Unrealized Currency Losses DeferredTaxAssetsUnrealizedCurrencyLosses | $1,000 | USD | ||
| Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance | $25.14M | USD | ||
| Dividends Preferred Stock DividendsPreferredStock | $167,133 | USD | ||
| Equity Securities Fv Ni Realized Gain Loss EquitySecuritiesFvNiRealizedGainLoss | $-54,760 | USD | ||
| Gain Loss On Investments GainLossOnInvestments | $-41,000 | USD | ||
| Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt | $576,124 | USD | ||
| Goodwill Goodwill | $7.57M | USD | ||
| Goodwill Impairment Loss GoodwillImpairmentLoss | $34.30M | USD | ||
| Indefinite Lived Intangible Assets Excluding Goodwill IndefiniteLivedIntangibleAssetsExcludingGoodwill | $22.25M | USD | ||
| Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill | $22.10M | USD | ||
| Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill | $22.25M | USD | ||
| Interest And Dividends Payable Current And Noncurrent InterestAndDividendsPayableCurrentAndNoncurrent | $205,000 | USD | ||
| Interest Receivable Current InterestReceivableCurrent | $698 | USD | ||
| Inventory Valuation Reserves InventoryValuationReserves | $123,000 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $34.21M | USD | ||
| Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1 NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1 | $42.26M | USD | ||
| Notes Payable Current NotesPayableCurrent | $2.37M | USD | ||
| Notes Receivable Fair Value Disclosure NotesReceivableFairValueDisclosure | $199,000 | USD | ||
| Other Accrued Liabilities Current And Noncurrent OtherAccruedLiabilitiesCurrentAndNoncurrent | $180,000 | USD | ||
| Other Indefinite Lived Intangible Assets OtherIndefiniteLivedIntangibleAssets | $158,000 | USD | ||
| Prepaid Insurance PrepaidInsurance | $47,000 | USD | ||
| Property Plant And Equipment Net PropertyPlantAndEquipmentNet | $3,673 | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-84.49M | USD | ||
| Settlement Liabilities Current SettlementLiabilitiesCurrent | $1.71M | USD | ||
| Stockholders Equity StockholdersEquity | $9.77M | USD | ||
| Value Added Tax Receivable ValueAddedTaxReceivable | $761,000 | USD | ||
| Adjustments To Additional Paid In Capital Stock Issued Issuance Costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | $56,667 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | $2.72M | USD | ||
| Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | $667,000 | USD | ||
| Depreciation And Amortization DepreciationAndAmortization | $3.35M | USD | ||
| Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable | $-131,207 | USD | ||
| Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable | $-30,678 | USD | ||
| Increase Decrease In Accrued Interest Receivable Net IncreaseDecreaseInAccruedInterestReceivableNet | $41,991 | USD | ||
| Increase Decrease In Accrued Taxes Payable IncreaseDecreaseInAccruedTaxesPayable | $147,073 | USD | ||
| Increase Decrease In Contract With Customer Liability IncreaseDecreaseInContractWithCustomerLiability | $-2.40M | USD | ||
| Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities | $-278,179 | USD | ||
| Increase Decrease In Inventories IncreaseDecreaseInInventories | $-43,305 | USD | ||
| Increase Decrease In Other Current Liabilities IncreaseDecreaseInOtherCurrentLiabilities | $-389,036 | USD | ||
| Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | $-12,775 | USD | ||
| Long Term Debt Maturities Repayments Of Principal In Next Twelve Months LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | $7.22M | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $20.93M | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $-692,767 | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-17.52M | USD | ||
| Payments Of Financing Costs PaymentsOfFinancingCosts | $105,973 | USD | ||
| Payments To Acquire Businesses Gross PaymentsToAcquireBusinessesGross | $28,942 | USD | ||
| Payments To Acquire Notes Receivable PaymentsToAcquireNotesReceivable | $1.10M | USD | ||
| Payments To Develop Software PaymentsToDevelopSoftware | $158,513 | USD | ||
| Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock | $9.51M | USD | ||
| Proceeds From Issuance Of Debt ProceedsFromIssuanceOfDebt | $5.80M | USD | ||
| Proceeds From Issuance Of Warrants ProceedsFromIssuanceOfWarrants | $422,961 | USD | ||
| Proceeds From Issuance Or Sale Of Equity ProceedsFromIssuanceOrSaleOfEquity | $7.80M | USD | ||
| Proceeds From Lines Of Credit ProceedsFromLinesOfCredit | $9.50M | USD | ||
| Proceeds From Notes Payable ProceedsFromNotesPayable | $5.76M | USD | ||
| Proceeds From Other Equity ProceedsFromOtherEquity | $162,246 | USD | ||
| Share Based Compensation ShareBasedCompensation | $2.61M | USD | ||
| Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | $3,039 | shares | ||
| Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | $70 | USD/shares | ||
| Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | $3,039 | shares | ||
| Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | $70 | USD/shares | ||
| Stock Granted During Period Value Sharebased Compensation Gross StockGrantedDuringPeriodValueSharebasedCompensationGross | $2.08M | USD | ||
| Advertising Expense AdvertisingExpense | $1.02M | USD | ||
| Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | $4.22M | shares | ||
| Cost Of Revenue CostOfRevenue | $396,636 | USD | ||
| Deferred Tax Assets In Process Research And Development DeferredTaxAssetsInProcessResearchAndDevelopment | $5,000 | USD | ||
| Deferred Tax Assets Tax Deferred Expense DeferredTaxAssetsTaxDeferredExpense | $528,000 | USD | ||
| Deferred Tax Assets Tax Deferred Expense Compensation And Benefits DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits | $844,000 | USD | ||
| Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Returns And Allowances DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances | $7,000 | USD | ||
| Earnings Per Share Basic EarningsPerShareBasic | $-8 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $-8 | USD/shares | ||
| Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations | $0 | pure | ||
| Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | $0 | pure | ||
| Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | $-0 | pure | ||
| Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | $-0 | pure | ||
| Effective Income Tax Rate Reconciliation Nondeductible Expense EffectiveIncomeTaxRateReconciliationNondeductibleExpense | $0 | pure | ||
| Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | $0 | pure | ||
| Gross Profit GrossProfit | $1.57M | USD | ||
| Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | $3.76M | USD | ||
| Income Tax Reconciliation Change In Enacted Tax Rate IncomeTaxReconciliationChangeInEnactedTaxRate | $28,000 | USD | ||
| Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | $-11.56M | USD | ||
| Income Tax Reconciliation Nondeductible Expense IncomeTaxReconciliationNondeductibleExpense | $8,000 | USD | ||
| Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes | $-539,000 | USD | ||
| Interest Expense InterestExpense | $1.74M | USD | ||
| Net Income Loss NetIncomeLoss | $-55.17M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-54.39M | USD | ||
| Other Nonoperating Income Expense OtherNonoperatingIncomeExpense | $-771,820 | USD | ||
| Other Operating Income OtherOperatingIncome | $11,424 | USD | ||
| Other Prepaid Expense Current OtherPrepaidExpenseCurrent | $147,000 | USD | ||
| Prepaid Expense And Other Assets PrepaidExpenseAndOtherAssets | $1.16M | USD | ||
| Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent | $1.16M | USD | ||
| Prepaid Expense Current PrepaidExpenseCurrent | $391,000 | USD | ||
| Revenues Revenues | $1.97M | USD | ||
| Sales And Excise Tax Payable Current And Noncurrent SalesAndExciseTaxPayableCurrentAndNoncurrent | $3.11M | USD | ||
| Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense | $15.71M | USD | ||
| Accrued Professional Fees Current AccruedProfessionalFeesCurrent | $198,000 | USD | ||
| Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts | $1.32M | USD | ||
| Concentration Risk Percentage1 ConcentrationRiskPercentage1 | $1 | pure | ||
| Contract With Customer Liability ContractWithCustomerLiability | $767,000 | USD | ||
| Contract With Customer Liability Increase Decrease For Contract Acquired In Business Combination ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination | $3.20M | USD | ||
| Depreciation Depreciation | $6,000 | USD | ||
| Direct Operating Costs DirectOperatingCosts | $173,534 | USD | ||
| Fair Value Option Changes In Fair Value Gain Loss1 FairValueOptionChangesInFairValueGainLoss1 | $58,930 | USD | ||
| Security Deposit SecurityDeposit | $10,000 | USD | ||
| Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices | $190,359 | USD | ||
| Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues | $7.80M | USD | ||
| Stock Issued During Period Value Other StockIssuedDuringPeriodValueOther | $57,226 | USD | ||
| Tax Credit Carryforward Amount TaxCreditCarryforwardAmount | $14.50M | USD | ||
| AccruedLiabilitiesForCommissionsExpenseAndTaxes AccruedLiabilitiesForCommissionsExpenseAndTaxes | $3.36M | USD | ||
| ContractWithCustomerReceivableAfterAllowanceForCreditLoss ContractWithCustomerReceivableAfterAllowanceForCreditLoss | $0 | USD | ||
| DebtInstrumentUnamortizedDiscountCurrent DebtInstrumentUnamortizedDiscountCurrent | $55,608 | USD | ||
| InvestmentOwnedBalancePrincipalAmount InvestmentOwnedBalancePrincipalAmount | $0 | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.