Andersen Group Inc. Liquidation Value
ANDG
Other
Cash & Equivalents
$250.28M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $250.28M
Total Obligations: -$656.34M
$-406.06M
Per share: $-32.10
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $250.28M
AR: $123.42M
Total Obligations: -$656.34M
$-282.64M
Per share: $-22.34
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $250.28M
AR: $123.42M
Inventory: $0
Total Obligations: -$656.34M
$-282.64M
Per share: $-22.34
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-406.06M | $-32.10 |
| Liquid Liquidation Value | $-282.64M | $-22.34 |
| Operating Liquidation Value | $-282.64M | $-22.34 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $250.28M |
| Accounts Receivable | $123.42M |
| Inventory | N/A |
| Current Liabilities | $195.81M |
| Long-term Debt | $350.08M |
| Op. Lease Liability | $110.41M |
| Finance Lease | $42,000 |
| Shares Outstanding | 12.7M |
Explore all 218 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $250.28M | $123.42M | N/A | N/A | $195.81M | $350.08M | $110.41M | $42,000 |
| 2024-12-31 | $87.99M | $117.85M | N/A | N/A | $94.44M | N/A | $107.95M | $128,000 |
| 2024-01-01 | N/A | $109.10M | N/A | N/A | N/A | N/A | N/A | N/A |
| 2023-12-31 | $73.21M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
SEC Filings
| Period | Form | Filed | Link |
|---|---|---|---|
| 2025-12-31 | 10-K | 2026-03-27 | View |
▼ Community Notes