← ANEB Overview

Anebulo Pharmaceuticals, Inc. Liquidation Value Calculator

Anebulo Pharmaceuticals, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 57 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$554,862 USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$9.04M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$9.04M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$930,784 USD
liabilities_total
Liabilities total $1.49M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
41.1M shares
Unmapped Tags (49)
Additional Paid In Capital
AdditionalPaidInCapital
$85.94MUSD
Assets
Assets
$9.42MUSD
Assets Current
AssetsCurrent
$9.27MUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$75.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$41.08Mshares
Common Stock Value
CommonStockValue
$41,086USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$9.42MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$148,231USD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$2.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Prepaid Insurance
PrepaidInsurance
$60,700USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-78.05MUSD
Stockholders Equity
StockholdersEquity
$7.94MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$198,530USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-2.59MUSD
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
$1.30MUSD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$330,687USD
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
$667,271USD
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
$-86,026USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-2.59MUSD
Share Based Compensation
ShareBasedCompensation
$436,174USD
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
$2.02Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
$3USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$0shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$3.22Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$2USD/shares
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$5.48Mshares
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
General And Administrative Expense
GeneralAndAdministrativeExpense
$2.91MUSD
Interest Expense
InterestExpense
$35,000USD
Interest Expense Nonoperating
InterestExpenseNonoperating
$34,878USD
Interest Income Other
InterestIncomeOther
$195,026USD
Net Income Loss
NetIncomeLoss
$-4.16MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$722,419USD
Operating Expenses
OperatingExpenses
$4.88MUSD
Operating Income Loss
OperatingIncomeLoss
$-4.88MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$-130USD
Prepaid Expense Current
PrepaidExpenseCurrent
$175,413USD
Research And Development Expense
ResearchAndDevelopmentExpense
$1.97MUSD
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
$374,258USD
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
$148,678USD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$34,879USD
Entity Listing Par Value Per Share
EntityListingParValuePerShare
$0USD/shares
Unamortized Loan Commitment And Origination Fees And Unamortized Discounts Or Premiums
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums
$200,000USD
FeeIncome
FeeIncome
$700,000USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments