Abercrombie & Fitch Co Liquidation Value

ANF Apparel Retail

Cash & Equivalents

$759.54M
As of 2026-01-31
Current Price: $70.57 (as of 2026-05-18)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $759.54M
Total Obligations: -$3.20B
$-2.44B
Per share: $-51.59
Period: 2026-01-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $759.54M
AR: $146.76M
Total Obligations: -$3.20B
$-2.29B
Per share: $-48.49
Period: 2026-01-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $759.54M
AR: $146.76M
Inventory: $601.22M
Total Obligations: -$3.20B
$-1.69B
Per share: $-35.79
Period: 2026-01-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-2.44B$-51.59
Liquid Liquidation Value$-2.29B$-48.49
Operating Liquidation Value$-1.69B$-35.79

Key Components (as of 2026-01-31)

Data as of 2026-01-31 from 10-K filed 2026-03-26. View on SEC EDGAR →

Cash & Equivalents$759.54M
Accounts Receivable$146.76M
Inventory$601.22M
Current Liabilities$1.11B
Long-term Debt (?)N/A
Op. Lease Liability (?)$926.83M
Finance Lease (?)N/A
Shares Outstanding47.3M

Explore all 194 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-01-31$759.54M$146.76M$601.22M$377.46M$1.11BN/A$926.83MN/A
2025-11-01$605.78M$131.74M$730.45M$461.53M$1.16BN/A$905.04MN/A
2025-08-02$572.73M$174.00M$592.97M$368.05M$1.04BN/A$876.46MN/A
2025-05-03$510.56M$113.31M$542.06M$296.74M$998.87MN/A$810.39MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-01-31 10-K 2026-03-26 View
2025-11-01 10-Q 2025-12-05 View
2025-08-02 10-Q 2025-09-05 View
2025-05-03 10-Q 2025-06-06 View
2025-02-01 10-K 2025-03-31 View
2024-11-02 10-Q 2024-12-06 View
2024-08-03 10-Q 2024-09-06 View
2024-05-04 10-Q 2024-06-07 View

AI Insights

AI Insight·Generated 2026-05-05

ANF's liquidation posture as of January 31, 2026 is deeply negative on a cash basis and marginally negative on an operating basis, consistent with MFFAIS metrics showing CLV of -$1.27B, LLV of -$1.13B, and OLV of -$525M. The balance sheet carries $3.54B in total assets against liabilities that extinguish at face value in liquidation. The dominant liability drag is the ASC 842 operating lease stack: total undiscounted lease obligations of $1.42B (present-value liability $1.17B), which in a wind-down scenario would accelerate at face value and cannot be offset by the ROU asset ($997M book value, zero recovery under liquidation lens). PP&E gross of $2.82B has accumulated depreciation of $2.14B, leaving net book value of $674M; applying a 50-70% haircut yields $337-472M recoverable—far below what's needed to cover the lease stack alone. Inventory of $601M (net of $35M reserve) recovers at roughly 60%, or ~$361M. Cash and equivalents of $760M recover at par. Receivables of $147M recover at ~90%, or ~$132M. No goodwill is carried. Intangibles in XBRL (FiniteLivedIntangibleAssetsNet) are disclosed in footnotes at ~$17.7M total (Americas $2.9M, EMEA $14.8M) and are assigned zero recovery. Current liabilities of $1.11B and noncurrent liabilities of $1.02B sum to $2.12B at face value, exclusive of the operating lease liability already counted. The liability stack—current liabilities $1.11B, noncurrent non-lease liabilities $88.6M (OtherLiabilitiesNoncurrent), operating lease liability $1.17B, plus accrued income taxes $21.7M and SERP $5.8M—totals roughly $2.38B. Against haircutted assets of approximately $1.65-1.80B, the residual to equity is negative by $580M-$730M before any windup costs or contingent litigation exposure. Period-over-period the asset base grew ($3.54B vs. $3.30B at February 1, 2025) driven by higher ROU assets ($997M vs. prior period's implied lower balance) and new capex ($241M Fiscal 2025 vs. $183M Fiscal 2024), deepening the PP&E and lease-asset base without proportionate change in liquidation recovery. The company announced a post-period review of strategic alternatives for the APAC region; APAC carries $125M in long-lived assets (including $27M inventory) that would need to be monetized in that process. Tariff uncertainty disclosed as a subsequent event adds contingent cost risk not quantifiable from the filing. No debt outstanding after the July 2024 redemption of the 8.75% Senior Secured Notes; the ABL facility ($500M remaining capacity, $0.5M letters of credit outstanding) is undrawn and adds no liquidation liability.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...