← AOMR Overview

Angel Oak Mortgage REIT, Inc. Liquidation Value Calculator

Angel Oak Mortgage REIT, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 109 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$41.62M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$45.28M USD
Restricted Cash total
RestrictedCash
$3.67M USD
liabilities_total
Liabilities total $2.48B USD
long_term_debt
Debt Instrument Face Amount total
DebtInstrumentFaceAmount
$2.28B USD
Long Term Debt total
LongTermDebt
$2.28B USD
long_term_investments
Investments In Affiliates Subsidiaries Associates And Joint Ventures total
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
$25.47M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
24.9M shares
Unmapped Tags (98)
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
$10.35MUSD
Additional Paid In Capital
AdditionalPaidInCapital
$474.58MUSD
Assets
Assets
$2.75BUSD
Assets Fair Value Disclosure
AssetsFairValueDisclosure
$2.66BUSD
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
$0USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$350.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$24.91Mshares
Common Stock Value
CommonStockValue
$249,000USD
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
$3.27MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$29.98MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$26.53MUSD
Derivative Assets
DerivativeAssets
$240,000USD
Derivative Liabilities
DerivativeLiabilities
$32,000USD
Dividends Common Stock
DividendsCommonStock
$30.94MUSD
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
$3.42MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$2.75BUSD
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
$1.57BUSD
Margin Deposit Assets
MarginDepositAssets
$1.20MUSD
Other Assets
OtherAssets
$42.98MUSD
Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
$11.79MUSD
Other Assets Miscellaneous
OtherAssetsMiscellaneous
$894,000USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-205.99MUSD
Stockholders Equity
StockholdersEquity
$267.52MUSD
Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
$0USD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$1.35MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$2.39MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-179,000USD
Dividends Share Based Compensation
DividendsShareBasedCompensation
$227,000USD
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
$-2.56MUSD
Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
$2.21MUSD
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
$2.49MUSD
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
$8.16MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$395.68MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$13.66MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-406.95MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$0USD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$666,000USD
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
$30.94MUSD
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
$4.10MUSD
Payments To Acquire Trading Securities Heldforinvestment
PaymentsToAcquireTradingSecuritiesHeldforinvestment
$912.28MUSD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$12.18MUSD
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
$41.16MUSD
Proceeds From Payments For In Securities Sold Under Agreements To Repurchase
ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
$3.49MUSD
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
$89.30MUSD
Proceeds From Sale Of Trading Securities Heldforinvestment
ProceedsFromSaleOfTradingSecuritiesHeldforinvestment
$913.06MUSD
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
$249.37MUSD
Securities Sold Under Agreements To Repurchase
SecuritiesSoldUnderAgreementsToRepurchase
$54.04MUSD
Share Based Compensation
ShareBasedCompensation
$1.35MUSD
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
$1.35MUSD
Accretion Expense
AccretionExpense
$4.33MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-1.31MUSD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$46.19MUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$494,000USD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$531,000USD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$37,000USD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$-149,000USD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$-30,000USD
Earnings Per Share Basic
EarningsPerShareBasic
$2USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$2USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Exempt Income
EffectiveIncomeTaxRateReconciliationTaxExemptIncome
$0pure
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$44.55MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$3.27MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$352,000USD
Interest Expense Operating
InterestExpenseOperating
$102.56MUSD
Interest Income Expense Net
InterestIncomeExpenseNet
$41.10MUSD
Net Income Loss
NetIncomeLoss
$44.02MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$44.02MUSD
Noninterest Expense
NoninterestExpense
$16.44MUSD
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$2.16MUSD
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
$2.16MUSD
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
$1.55MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$788,000USD
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
$-61,000USD
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
$143.66MUSD
Interest Paid Net
InterestPaidNet
$94.89MUSD
Line Of Credit
LineOfCredit
$218.76MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$1segment
Number Of Reportable Segments
NumberOfReportableSegments
$1segment
Obligation To Return Securities Received As Collateral
ObligationToReturnSecuritiesReceivedAsCollateral
$89.02MUSD
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
$12.18MUSD
Undistributed Earnings
UndistributedEarnings
$43.85MUSD
Undistributed Earnings Diluted
UndistributedEarningsDiluted
$43.85MUSD
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
$172,000USD
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
$172,000USD
Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
$179.10MUSD
AssetsSoldUnderAgreementsToRepurchaseInterestRate
AssetsSoldUnderAgreementsToRepurchaseInterestRate
$0pure
DueToCorrespondentBrokers
DueToCorrespondentBrokers
$198.19MUSD
IncreaseDecreaseInManagementFeePayable
IncreaseDecreaseInManagementFeePayable
$-3,000USD
ManagementFeeExpense
ManagementFeeExpense
$4.61MUSD
PaymentsToAcquireMortgageBackedSecuritiesMBSCategorizedAsAvailableForSale
PaymentsToAcquireMortgageBackedSecuritiesMBSCategorizedAsAvailableForSale
$11.26MUSD
ProceedsFromAccountsReceivableSecuritization
ProceedsFromAccountsReceivableSecuritization
$530.53MUSD
ProceedsFromMaturitiesPrepaymentsAndCallsOfMortgageBackedSecuritiesMBS
ProceedsFromMaturitiesPrepaymentsAndCallsOfMortgageBackedSecuritiesMBS
$448,000USD
ProceedsFromSaleOfMortgageBackedSecuritiesMBSCategorizedAsAvailableForSale
ProceedsFromSaleOfMortgageBackedSecuritiesMBSCategorizedAsAvailableForSale
$27.73MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments