Ampco Pittsburgh Corp Liquidation Value

AP Industrial Machinery

Cash & Equivalents

$9.23M
As of 2026-03-31
Current Price: $11.22 (as of 2026-05-14)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $9.23M
Total Obligations: -$242.31M
$-233.08M
Per share: $-11.52
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $9.23M
AR: $93.58M
Total Obligations: -$242.31M
$-139.50M
Per share: $-6.89
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $9.23M
AR: $93.58M
Inventory: $105.09M
Total Obligations: -$242.31M
$-34.41M
Per share: $-1.70
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-233.08M$-11.52
Liquid Liquidation Value$-139.50M$-6.89
Operating Liquidation Value$-34.41M$-1.70

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-12. View on SEC EDGAR →

Cash & Equivalents$9.23M
Accounts Receivable$93.58M
Inventory$105.09M
Current Liabilities$142.09M
Long-term Debt (?)$96.52M
Op. Lease Liability (?)$3.69M
Finance Lease (?) (bundled)$1.19M
Shares Outstanding20.2M

Explore all 129 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$9.23M$93.58M$105.09M$49.17M$142.09M$96.52M$3.69M$1.19M
2025-12-31$10.70M$78.98M$104.43M$46.27M$130.46M$102.18M$3.73M$1.39M
2025-09-30$14.96M$80.98M$119.17M$46.45M$135.75M$102.70M$3.75M$1.01M
2025-06-30$9.95M$84.34M$123.67M$45.28M$139.81M$97.18M$4.03M$1.11M

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-12 View
2025-12-31 10-K 2026-03-16 View
2025-09-30 10-Q 2025-11-12 View
2025-06-30 10-Q 2025-08-12 View
2025-03-31 10-Q 2025-05-12 View
2024-12-31 10-K 2025-03-17 View
2024-09-30 10-Q 2024-11-12 View
2024-06-30 10-Q 2024-08-12 View

AI Insights

AI Insight·Generated 2026-05-13

Ampco-Pittsburgh (AP) presents a deeply negative liquidation posture as of March 31, 2026. MFFAIS reports a cash liquidation value of approximately -$233M, a liquid liquidation value of approximately -$140M, and an operating liquidation value of approximately -$34M, confirming equity recovery is materially negative under all haircut scenarios. The primary drivers are a $192.97M asbestos litigation reserve (LossContingencyAccrualAtCarryingValue) that sits at face value on the liability side, $122.97M in combined current and non-current asbestos insurance receivables that receive a haircut under the liquidation lens, $134.1M in total debt (LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities), and a retained earnings deficit of -$139.5M. Tangible assets are modest: net PP&E of $126.3M on gross of $439.7M (heavily depreciated, $313.4M accumulated D&A), inventory of $105.1M, and AR of $93.6M. After applying standard haircuts, the asset side cannot come close to covering $449.6M in total liabilities at face value. A notable event in Q1 2026 was a $875K non-cash Deconsolidation Charge related to the deconsolidation of UES-UK (a UK subsidiary that entered administration), which reduced FCEP segment income. This triggered a loss attributable to AP of -$867K for the quarter. The filing also discloses that the U.S. defined benefit pension plan reached fully funded status in early 2026, resulting in a shift to a more conservative investment portfolio and reduced pension income ($435K vs. $665K prior year). The pension obligation tagged (PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent) of $20.4M reflects net funded status of remaining non-U.S. plans and other OPEB. Cash ended the quarter at $9.2M, down from $10.7M at December 31, 2025. Revolving credit availability was approximately $30.8M net of reserves; the facility matures June 2030. The asbestos liability structure (combined reserve $193M, partially offset by insurance receivables of $122.6M) is the single largest liquidation-value swing factor and dominates recovery math. The filing discusses the Deconsolidation Charge in MD&A but the specific charge amount is embedded within segment operating income disclosure rather than separately XBRL-tagged as a distinct line item.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...