← APCX Overview

AppTech Payments Corp. Liquidation Value Calculator

AppTech Payments Corp.

Current Price: N/A

Loading calculator data...

Advanced: All 124 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$2.57M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$350,000 USD
cash
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$244,000 USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$1.32M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$18,000 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$6.44M USD
liabilities_total
Liabilities total $7.50M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$18,000 USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$18,000 USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$0 USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
40.5M shares
Unmapped Tags (110)
Additional Paid In Capital
AdditionalPaidInCapital
$178.47MUSD
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
$104,000USD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$1.47MUSD
Assets
Assets
$9.39MUSD
Assets Current
AssetsCurrent
$915,000USD
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
$1.33MUSD
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
$2.65MUSD
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
$1.32MUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$105.26Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$40.49Mshares
Common Stock Value
CommonStockValue
$40,000USD
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
$717,000USD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$10.00MUSD
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
$32,000USD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$4.15MUSD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$13,000USD
Goodwill
Goodwill
$2.96MUSD
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
$6.11MUSD
Interest Receivable
InterestReceivable
$46,000USD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$0USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$9.39MUSD
Liabilities Noncurrent
LiabilitiesNoncurrent
$1.06MUSD
Long Term Notes Payable
LongTermNotesPayable
$59,000USD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$18,000USD
Other Assets Current
OtherAssetsCurrent
$250,000USD
Other Notes Payable Current
OtherNotesPayableCurrent
$250,000USD
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
$0USD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$100,000shares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$14shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$14shares
Preferred Stock Value
PreferredStockValue
$0USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-176.62MUSD
Stockholders Equity
StockholdersEquity
$1.89MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$981,000USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$-624,000USD
Gains Losses On Extinguishment Of Debt Before Write Off Of Deferred Debt Issuance Cost
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
$13,000USD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$726,000USD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$308,000USD
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
$-196,000USD
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
$5,000USD
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
$46,000USD
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
$0USD
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
$-134,000USD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$18,000USD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$18,000USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$6.15MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-1.88MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-4.89MUSD
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
$-55,000USD
Payments To Develop Software
PaymentsToDevelopSoftware
$0USD
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
$849,000USD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$2.20MUSD
Proceeds From Notes Payable
ProceedsFromNotesPayable
$0USD
Proceeds From Other Debt
ProceedsFromOtherDebt
$2.00MUSD
Proceeds From Other Equity
ProceedsFromOtherEquity
$1.35MUSD
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
$0USD
Repayments Of Notes Payable
RepaymentsOfNotesPayable
$250,000USD
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
$3.04Mshares
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
$981,000USD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$34.19Mshares
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
$-7.91MUSD
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
$1.66MUSD
Cost Of Revenue
CostOfRevenue
$624,000USD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$0USD
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
$0USD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$0USD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$0USD
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
$-0pure
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$1.66MUSD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$230,000USD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$444,000USD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$1.22MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$1.59MUSD
Gross Profit
GrossProfit
$771,000USD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-7.92MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$0USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$0USD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$0USD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$1.44MUSD
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
$227,000USD
Interest Expense Nonoperating
InterestExpenseNonoperating
$121,000USD
Net Income Loss
NetIncomeLoss
$-7.92MUSD
Net Income Loss
NetIncomeLoss
$-7.92MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$-7.92MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-341,000USD
Operating Expenses
OperatingExpenses
$8.35MUSD
Operating Income Loss
OperatingIncomeLoss
$-7.58MUSD
Operating Lease Expense
OperatingLeaseExpense
$77,000USD
Other Nonoperating Income
OtherNonoperatingIncome
$45,000USD
Prepaid Expense Current
PrepaidExpenseCurrent
$25,000USD
Research And Development Expense
ResearchAndDevelopmentExpense
$2.35MUSD
Revenues
Revenues
$1.40MUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$6.00MUSD
Stock Option Plan Expense
StockOptionPlanExpense
$976,000USD
Asset Acquisition Consideration Transferred Contingent Consideration
AssetAcquisitionConsiderationTransferredContingentConsideration
$390,000USD
Asset Acquisition Contingent Consideration Liability
AssetAcquisitionContingentConsiderationLiability
$564,000USD
Asset Impairment Charges
AssetImpairmentCharges
$0USD
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
$174,000USD
Interest Paid Net
InterestPaidNet
$66,000USD
Number Of Operating Segments
NumberOfOperatingSegments
$1Integer
Number Of Reportable Segments
NumberOfReportableSegments
$1Integer
Operating Loss Carryforwards
OperatingLossCarryforwards
$47.57MUSD
Shares Issued
SharesIssued
$1.25Mshares
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
$2.20MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments