Verde Bio Holdings (APHD) presents a deeply negative liquidation posture as of January 31, 2024. Applying standard haircuts to reported assets and holding liabilities at face value produces a recovery to equity that is substantially negative, consistent with the company's own going concern disclosure. Total reported assets are $1.88M against total liabilities of $1.60M, yielding GAAP book equity of $119K. Under liquidation lens, recoverable asset value contracts sharply: cash of $12K recovers at 100% ($12K); accounts receivable of $53K recovers at 90-95% (~$50K); prepaid expenses of $40K recover near zero; oil and gas properties (full cost method net) of $696K recover at best 50-60% of carrying value given the company has been selling these assets at discounts to book (nine-month disposal generated $548K cash against book removal of $548K plus additional depletion, but the December 2023 Jack County property transfer settled a $525K related-party loan against a property carried at approximately $1.60M gross, realizing a $1.07M loss — a realized haircut of roughly 67%); PP&E net of $1.08M recovers at 50-60% given the composition (land $906K gross, vehicles, equipment, leasehold improvements). Aggregate liquidation-adjusted asset recovery is estimated in the range of $1.1M-$1.3M against liabilities at face value of $1.60M, indicating negative equity recovery of approximately $300K-$500K before winding-up costs. Since the prior Q2 filing (October 31, 2023), the most consequential change is the December 2023 transfer of the Jack County, Texas land to the company's president to settle a $525K related-party loan, recording a $1.07M disposal loss. This single transaction eliminated roughly $1.60M of gross land assets from the balance sheet in exchange for extinguishing $525K of liability — a transaction that crystallized approximately $1.07M of value destruction and is directly visible in the $1.60M PropertyPlantAndEquipmentDisposals tag. The accumulated deficit widened from $16.68M (October 2023) to $18.17M (January 2024), a $1.49M deterioration in one quarter. Cash ended at $11.6K versus $25.8K at fiscal year-start (April 2023), with operating cash burn of $943K for the nine months covered. The company is burning approximately $105K/month in operating cash. Temporary equity (Series C preferred plus accrued dividends) stands at $167K and would rank ahead of common equity in liquidation. A pending merger with SensaSure Technologies (SSTC) is disclosed as a subsequent event; if completed, the going-concern posture changes, but the merger had not closed as of the filing date and is not factored into the liquidation analysis.
▼ Community Notes