← APRE Overview

Aprea Therapeutics, Inc. Liquidation Value Calculator

Aprea Therapeutics, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 87 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$713,668 USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$14.60M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$14.64M USD
Restricted Cash total
RestrictedCash
$41,186 USD
Restricted Cash Noncurrent total
RestrictedCashNoncurrent
$41,186 USD
current_liabilities
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$770,562 USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$161,372 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$2.76M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
8.2M shares
Unmapped Tags (76)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$94,155USD
Additional Paid In Capital
AdditionalPaidInCapital
$356.71MUSD
Assets
Assets
$15.93MUSD
Assets Current
AssetsCurrent
$15.56MUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$400.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$8.19Mshares
Common Stock Value
CommonStockValue
$8,192USD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$56.35MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$48.57MUSD
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
$878USD
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
$3.39MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$56.35MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$15.93MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$271,162USD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$40.00Mshares
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$153,962USD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$59,807USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-333.64MUSD
Stockholders Equity
StockholdersEquity
$12.44MUSD
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
$6.20MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$478,141USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$-8.25MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
$4.13MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$4,679USD
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
$478,141USD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$-646,701USD
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
$-64,488USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$217,906USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$4.64MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-12.89MUSD
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
$407,459USD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$5.05MUSD
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
$91USD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-10.63MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$5.93Mshares
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-12.61MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
$199,095USD
Earnings Per Share Basic
EarningsPerShareBasic
$-2USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-2USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
$-0pure
Effective Income Tax Rate Reconciliation Tax Contingencies Other
EffectiveIncomeTaxRateReconciliationTaxContingenciesOther
$-0pure
Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
$-0pure
General And Administrative Expense
GeneralAndAdministrativeExpense
$6.48MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$0USD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$2.59MUSD
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
$1,024USD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$-2.65MUSD
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
$20,946USD
Income Tax Reconciliation Tax Contingencies Other
IncomeTaxReconciliationTaxContingenciesOther
$73,496USD
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
$42,220USD
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
$652,086USD
Net Income Loss
NetIncomeLoss
$-12.60MUSD
Operating Expenses
OperatingExpenses
$13.52MUSD
Operating Income Loss
OperatingIncomeLoss
$-13.23MUSD
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$-7,335USD
Other Nonoperating Income
OtherNonoperatingIncome
$77,500USD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$634,267USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$961,899USD
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
$7.04MUSD
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
$285,759USD
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
$248,591USD
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
$6.89Mshares
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
$583,702USD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$21,715USD
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
$-95,319USD
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
$100,000USD
Loss Contingency Accrual Provision
LossContingencyAccrualProvision
$0USD
Profit Loss
ProfitLoss
$-12.60MUSD
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
$583,702USD
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
$39,050USD
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
$2.72MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments