← APTOF Overview

Aptose Biosciences Inc. Liquidation Value Calculator

Aptose Biosciences Inc.

Current Price: $1.71 (as of 2026-04-24)

Loading calculator data...

Advanced: All 118 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$2.91M USD
cash
Cash total $900 USD
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$935,000 USD
Cash Cash Equivalents And Short Term Investments total
CashCashEquivalentsAndShortTermInvestments
$4.10M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$4.10M USD
Cash Equivalents At Carrying Value total
CashEquivalentsAtCarryingValue
$0 USD
Restricted Cash total
RestrictedCash
$3.20M USD
Restricted Cash And Cash Equivalents At Carrying Value total
RestrictedCashAndCashEquivalentsAtCarryingValue
$3.16M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$6.20M USD
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$2.87M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$193,000 USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$92,000 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$9.31M USD
liabilities_total
Liabilities total $37.18M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$193,000 USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$193,000 USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$0 USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
2.6M shares
Unmapped Tags (97)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$508,000USD
Additional Paid In Capital
AdditionalPaidInCapital
$83.81MUSD
Assets
Assets
$10.01MUSD
Assets Current
AssetsCurrent
$6.45MUSD
Assets Fair Value Disclosure
AssetsFairValueDisclosure
$0USD
Assets Noncurrent
AssetsNoncurrent
$3.57MUSD
Common Stock No Par Value
CommonStockNoParValue
$0USD/shares
Common Stock Shares Issued
CommonStockSharesIssued
$2.55Mshares
Common Stock Value
CommonStockValue
$459.77MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$105.97MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$0USD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$87.94MUSD
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
$4.82MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$105.97MUSD
Investment Income Interest
InvestmentIncomeInterest
$105,000USD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$4,000USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$10.01MUSD
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
$27.87MUSD
Liabilities Noncurrent
LiabilitiesNoncurrent
$27.87MUSD
Operating Lease Cost
OperatingLeaseCost
$429,000USD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$175,000USD
Other Assets Current
OtherAssetsCurrent
$141,000USD
Other Assets Noncurrent
OtherAssetsNoncurrent
$3.39MUSD
Prepaid Insurance
PrepaidInsurance
$1.42MUSD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$512,000USD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$4,000USD
Restricted Cash Equivalents
RestrictedCashEquivalents
$0USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-566.43MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$0USD
Stockholders Equity
StockholdersEquity
$-27.17MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$477,000USD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$477,000USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-2.61MUSD
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
$472,885shares
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
$100,000USD
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
$0USD
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
$0USD
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
$3.43MUSD
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
$-462,000USD
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
$2.96MUSD
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
$-44,000USD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$197,000USD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$197,000USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$19.38MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$0USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-21.99MUSD
Operating Lease Payments
OperatingLeasePayments
$462,000USD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$0USD
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
$18.65MUSD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$0USD
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
$100,000USD
Share Based Compensation
ShareBasedCompensation
$477,000USD
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
$0shares
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
$3,777shares
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
$29.77Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
$1,398USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
$2.12Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$0shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$37.37Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$1,159USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
$35.50Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
$1,209USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
$1,493USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
$0USD/shares
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-4.32MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$1.30Mshares
Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
$5.02MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$-10USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-10USD/shares
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
General And Administrative Expense
GeneralAndAdministrativeExpense
$13.38MUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$-20.90MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$-4.57MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$0USD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$3.74MUSD
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
$103,000USD
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
$-27,000USD
Income Tax Reconciliation Tax Settlements
IncomeTaxReconciliationTaxSettlements
$-3.82MUSD
Net Income Loss
NetIncomeLoss
$-25.47MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-745,000USD
Operating Expenses
OperatingExpenses
$24.72MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
$74,000USD
Prepaid Expense Current
PrepaidExpenseCurrent
$2.21MUSD
Research And Development Expense
ResearchAndDevelopmentExpense
$11.34MUSD
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
$0USD
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
$1.27Mshares
Depreciation
Depreciation
$22,000USD
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
$0USD
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
$-7,000USD
Number Of Operating Segments
NumberOfOperatingSegments
$1Segment
Restructuring And Related Cost Expected Cost1
RestructuringAndRelatedCostExpectedCost1
$1.00MUSD
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
$1,000USD
Tax Credit Carryforward Amount
TaxCreditCarryforwardAmount
$19.00MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments