Aquabounty Technologies Inc Liquidation Value

AQB Fishing, Hunting And Trapping

Cash & Equivalents

$440,678
As of 2026-03-31
Current Price: $0.89 (as of 2026-05-18)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $881,356
Total Obligations: -$12.38M
$-11.49M
Per share: $-2.23
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $881,356
AR: N/A
Total Obligations: -$12.38M
$-11.49M
Per share: $-2.23
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $881,356
AR: N/A
Inventory: N/A
Total Obligations: -$12.38M
$-11.49M
Per share: $-2.23
Period: 2026-03-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Finance Lease Liability: not reported in this period (annual-only)
  • Inventory: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-11.49M$-2.23
Liquid Liquidation Value$-11.49M$-2.23
Operating Liquidation Value$-11.49M$-2.23

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-07. View on SEC EDGAR →

Cash & Equivalents$440,678
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$8.59M
Long-term Debt (?)$3.79M
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding5.1M

Explore all 68 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$440,678N/AN/AN/A$8.59M$3.79MN/AN/A
2025-12-31$501,295N/AN/AN/A$8.75M$3.49MN/AN/A
2025-10-28N/AN/AN/AN/AN/A$4.00MN/AN/A
2025-09-30$951,434$2,453N/AN/A$11.93M$0$0N/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-07 View
2025-12-31 10-K 2026-03-31 View
2025-09-30 10-Q 2025-10-28 View
2025-06-30 10-Q 2025-08-05 View
2025-03-31 10-Q 2025-05-15 View
2024-12-31 10-K 2025-03-27 View
2024-09-30 10-Q 2024-11-05 View
2024-06-30 10-Q 2024-08-06 View

AI Insights

AI Insight·Generated 2026-05-09

AquaBounty Technologies (AQB) presents a deeply negative liquidation posture as of March 31, 2026. Total assets of $10.2 million are dominated by $9.6 million classified as assets of discontinued operations (the Ohio Farm Project subsidiary), which carry material recovery uncertainty at any haircut rate. Liquid assets consist of $441 thousand in cash (100% recovery) and $158 thousand in prepaid/other current assets (minimal recovery value). Applying standard liquidation haircuts, gross asset recovery is unlikely to exceed $1 million from continuing-operations assets; the Ohio Farm Project assets would require a negotiated sale at uncertain pricing to generate meaningful proceeds. Against this, total liabilities stand at $12.4 million at face value, yielding a liquidation deficit consistent with MFFAIS's reported CLV/LLV/OLV of negative $11.5 million. The liability stack includes $3.8 million in long-term debt (Senior Notes, net of $518 thousand deferred financing costs, so gross principal $4.0 million) bearing 18% per annum PIK interest with an 18-month maturity from October 2025 closing, $8.6 million in current liabilities of which $7.4 million are liabilities of discontinued operations, and $923 thousand in accrued employee liabilities. Stockholders' equity is negative $2.1 million on a book basis; on a liquidation basis equity recovery is zero. Since the prior filing (10-K for year ended December 31, 2025), the key changes are: (1) the Ohio Farm Project was formally designated as a discontinued operation with $9.6 million in assets and $7.4 million in associated liabilities reclassified; (2) the Senior Notes balance increased from $3.49 million to $3.79 million as PIK interest accretes at 18%; (3) cash declined from approximately $502 thousand to $441 thousand despite $960 thousand in equity proceeds from a February 2026 common stock offering, reflecting $1.02 million cash burn in operating activities; (4) accumulated deficit reached $389.5 million. Post-period, on April 7, 2026, the company exchanged the full $4.0 million Senior Notes principal plus $316 thousand accrued interest for Series A Convertible Preferred Stock, which introduces a senior liquidation preference ahead of common equity — further subordinating common equity recovery. Filing discusses the Ohio Farm Project's net asset value and potential sale in MD&A but does not separately XBRL-tag the components of discontinued operation assets and liabilities at a granular level (e.g., PP&E vs. other assets within the disposal group). Going concern qualification is explicit. Absent a sale of the Ohio subsidiary at or above book value, equity recovery in liquidation is zero.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...