ANTERO RESOURCES Corp Liquidation Value

AR Oil & Gas Extraction

Cash & Equivalents

$0
As of 2026-03-31
Current Price: $36.74 (as of 2026-05-14)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $0
Total Obligations: -$7.99B
$-7.99B
Per share: $-25.79
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $0
AR: $32.45M
Total Obligations: -$7.99B
$-7.96B
Per share: $-25.68
Period: 2026-03-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $0
AR: $32.45M
Inventory: N/A
Total Obligations: -$7.99B
$-7.96B
Per share: $-25.68
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-7.99B$-25.79
Liquid Liquidation Value$-7.96B$-25.68
Operating Liquidation Value$-7.96B$-25.68

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-04-29. View on SEC EDGAR →

Cash & Equivalents$0
Accounts Receivable$32.45M
InventoryN/A
Current Liabilities$1.69B
Long-term Debt (?)$2.66B
Op. Lease Liability (?)$1.55B
Finance Lease (?)$1.62M
Shares Outstanding309.8M

Explore all 156 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$0$32.45MN/AN/A$1.69B$2.66B$1.55B$1.62M
2025-12-31$210.00M$33.77MN/AN/A$1.50B$1.40B$1.61B$1.95M
2025-09-30$0$37.15MN/AN/A$1.39B$1.31B$1.75B$1.96M

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-04-29 View
2025-12-31 10-K 2026-02-11 View
2025-09-30 10-Q 2025-10-29 View
2025-06-30 10-Q 2025-07-30 View
2025-03-31 10-Q 2025-04-30 View
2024-12-31 10-K 2025-02-12 View
2024-09-30 10-Q 2024-10-30 View
2024-06-30 10-Q 2024-07-31 View

AI Insights

AI Insight·Generated 2026-05-04

Antero Resources (AR) as of March 31, 2026 presents a materially negative liquidation recovery posture, consistent with its MFFAIS-reported CLV of approximately negative $5.9 billion. The balance sheet reflects $15.35 billion in total assets against $7.13 billion in total liabilities at face value, yielding book equity of $8.22 billion. However, under liquidation haircuts the picture deteriorates sharply. The dominant asset is proved and unproved oil and gas properties with a gross book value of approximately $18.17 billion ($16.94 billion proved, $1.11 billion unproved) against accumulated DD&A of $5.96 billion, yielding net PP&E of $12.21 billion. At a 50-60% liquidation recovery on E&P assets (reflecting distressed upstream asset market dynamics), realized value would be approximately $6.1-7.3 billion, well below the $7.13 billion face-value liability stack before even addressing off-balance-sheet obligations. The HG Acquisition closed February 3, 2026 at $2.79 billion cash, which materially enlarged both the asset base and the debt stack in the current period. Long-term debt (noncurrent) stands at $2.66 billion, with an additional $1.69 billion in current liabilities. Operating lease liabilities total $2.08 billion ($535 million current, $1.55 billion noncurrent) at face value under ASC 842, representing a significant fixed obligation in a windup scenario. The right-of-use asset ($2.09 billion) receives near-zero liquidation recovery for most pipeline/gathering operating leases. Contractual obligations disclosed total $11.52 billion, encompassing pipeline, processing, and transportation commitments that survive a going-concern cessation and represent a material additional liability overhang not captured on the face balance sheet. Cash is reported at zero at period end. Derivative assets (net fair value $202 million) are relatively liquid and would recover near par in a structured wind-down. Accounts receivable from commodity sales ($454 million) recovers at 90-95%. The operating lease commitment stack and pipeline dedication contracts are the primary drivers of the liquidity/insolvency gap in liquidation. This filing represents a significant balance sheet change from the prior annual filing due to the HG Acquisition adding approximately $2.8 billion in capital deployed and associated debt issuance ($1.5 billion term loan, $750 million 2036 notes), offset partially by the Utica Shale Divestiture proceeds of $737 million.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...