Accuray Inc Liquidation Value Calculator
Accuray Inc
Current Price: $0.45 (as of 2026-04-24)
Loading calculator data...
Advanced: All 176 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_payable | ||||
| Accounts Payable Current total AccountsPayableCurrent |
$43.52M | USD | ||
| accounts_receivable | ||||
| Accounts Receivable Net Current total AccountsReceivableNetCurrent |
$60.96M | USD | ||
| Notes And Loans Receivable Net Current total NotesAndLoansReceivableNetCurrent |
$3.22M | USD | ||
| cash | ||||
| Cash And Cash Equivalents At Carrying Value total CashAndCashEquivalentsAtCarryingValue |
$41.30M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
$47.87M | USD | ||
| Restricted Cash Current total RestrictedCashCurrent |
$575,000 | USD | ||
| Restricted Cash Noncurrent total RestrictedCashNoncurrent |
$6.00M | USD | ||
| current_liabilities | ||||
| Employee Related Liabilities Current total EmployeeRelatedLiabilitiesCurrent |
$14.93M | USD | ||
| Interest Payable Current total InterestPayableCurrent |
$1.29M | USD | ||
| Long Term Debt Current total LongTermDebtCurrent |
$11.11M | USD | ||
| Operating Lease Liability Current total OperatingLeaseLiabilityCurrent |
$8.15M | USD | ||
| Other Accrued Liabilities Current total OtherAccruedLiabilitiesCurrent |
$30.90M | USD | ||
| Other Liabilities Current total OtherLiabilitiesCurrent |
$6.93M | USD | ||
| inventory | ||||
| Inventory Finished Goods Net Of Reserves total InventoryFinishedGoodsNetOfReserves |
$80.67M | USD | ||
| Inventory Net total InventoryNet |
$150.96M | USD | ||
| Inventory Raw Materials Net Of Reserves total InventoryRawMaterialsNetOfReserves |
$57.15M | USD | ||
| Inventory Work In Process Net Of Reserves total InventoryWorkInProcessNetOfReserves |
$13.14M | USD | ||
| Inventory Write Down total InventoryWriteDown |
$1.51M | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$199.44M | USD | ||
| liabilities_total | ||||
| Liabilities total | $394.59M | USD | ||
| long_term_debt | ||||
| Debt Instrument Carrying Amount total DebtInstrumentCarryingAmount |
$167.15M | USD | ||
| Long Term Debt total LongTermDebt |
$135.89M | USD | ||
| Long Term Debt Noncurrent fact LongTermDebtNoncurrent |
$124.78M | USD | ||
| long_term_investments | ||||
| Investments In Affiliates Subsidiaries Associates And Joint Ventures total InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures |
$5.80M | USD | ||
| operating_lease_liability | ||||
| Operating Lease Liability total OperatingLeaseLiability |
$38.34M | USD | ||
| Operating Lease Liability Current fact OperatingLeaseLiabilityCurrent |
$8.15M | USD | ||
| Operating Lease Liability Noncurrent fact OperatingLeaseLiabilityNoncurrent |
$30.18M | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
118.8M | shares | ||
Unmapped Tags (145)
| Accounts Receivable Net Noncurrent AccountsReceivableNetNoncurrent | $2.94M | USD | ||
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | $79.24M | USD | ||
| Additional Paid In Capital AdditionalPaidInCapital | $609.41M | USD | ||
| Adjustments To Additional Paid In Capital Warrant Issued AdjustmentsToAdditionalPaidInCapitalWarrantIssued | $3.65M | USD | ||
| Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent | $1.05M | USD | ||
| Aoci Loss Cash Flow Hedge Cumulative Gain Loss After Tax AociLossCashFlowHedgeCumulativeGainLossAfterTax | $1.24M | USD | ||
| Assets Assets | $448.01M | USD | ||
| Assets Current AssetsCurrent | $292.39M | USD | ||
| Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid | $438,000 | USD | ||
| Capitalized Computer Software Amortization1 CapitalizedComputerSoftwareAmortization1 | $400,000 | USD | ||
| Capitalized Computer Software Net CapitalizedComputerSoftwareNet | $13.08M | USD | ||
| Capitalized Contract Cost Amortization CapitalizedContractCostAmortization | $1.19M | USD | ||
| Capitalized Contract Cost Impairment Loss CapitalizedContractCostImpairmentLoss | $257,000 | USD | ||
| Capitalized Contract Cost Net CapitalizedContractCostNet | $5.90M | USD | ||
| Capitalized Contract Cost Net Current CapitalizedContractCostNetCurrent | $1.84M | USD | ||
| Capitalized Contract Cost Net Noncurrent CapitalizedContractCostNetNoncurrent | $4.04M | USD | ||
| Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths | $1.10M | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $200.00M | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $118.79M | shares | ||
| Common Stock Value CommonStockValue | $119,000 | USD | ||
| Debt Instrument Unamortized Discount Premium Net DebtInstrumentUnamortizedDiscountPremiumNet | $24.25M | USD | ||
| Deferred Costs Current DeferredCostsCurrent | $1.63M | USD | ||
| Deferred Finance Costs Current Net DeferredFinanceCostsCurrentNet | $470,000 | USD | ||
| Deferred Finance Costs Net DeferredFinanceCostsNet | $12.31M | USD | ||
| Derivative Assets Current DerivativeAssetsCurrent | $1.17M | USD | ||
| Derivative Liabilities Noncurrent DerivativeLiabilitiesNoncurrent | $6.48M | USD | ||
| Financing Receivable Allowance For Credit Losses FinancingReceivableAllowanceForCreditLosses | $0 | USD | ||
| Goodwill Goodwill | $57.85M | USD | ||
| Goodwill Foreign Currency Translation Gain Loss GoodwillForeignCurrencyTranslationGainLoss | $47,000 | USD | ||
| Goodwill Impairment Loss GoodwillImpairmentLoss | $0 | USD | ||
| Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill | $1,000 | USD | ||
| Interest Receivable Current InterestReceivableCurrent | $259,000 | USD | ||
| Investment Income Interest InvestmentIncomeInterest | $518,000 | USD | ||
| Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | $15.96M | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $448.01M | USD | ||
| Notes And Loans Receivable Net Noncurrent NotesAndLoansReceivableNetNoncurrent | $1.65M | USD | ||
| Notes Receivable Gross NotesReceivableGross | $4.87M | USD | ||
| Notes Receivable Net NotesReceivableNet | $4.87M | USD | ||
| Operating Lease Cost OperatingLeaseCost | $4.55M | USD | ||
| Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset | $30.81M | USD | ||
| Other Assets Current OtherAssetsCurrent | $1.89M | USD | ||
| Other Assets Miscellaneous Noncurrent OtherAssetsMiscellaneousNoncurrent | $4.56M | USD | ||
| Other Assets Noncurrent OtherAssetsNoncurrent | $25.91M | USD | ||
| Other Liabilities Noncurrent OtherLiabilitiesNoncurrent | $6.10M | USD | ||
| Property Plant And Equipment Gross PropertyPlantAndEquipmentGross | $108.50M | USD | ||
| Property Plant And Equipment Net PropertyPlantAndEquipmentNet | $29.26M | USD | ||
| Provision For Loan Lease And Other Losses ProvisionForLoanLeaseAndOtherLosses | $663,000 | USD | ||
| Restructuring Reserve Settled Without Cash2 RestructuringReserveSettledWithoutCash2 | $889,000 | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-554.72M | USD | ||
| Short Term Lease Cost ShortTermLeaseCost | $280,000 | USD | ||
| Stockholders Equity StockholdersEquity | $53.42M | USD | ||
| Taxes Payable Current TaxesPayableCurrent | $1.23M | USD | ||
| Unbilled Receivables Current UnbilledReceivablesCurrent | $10.87M | USD | ||
| Value Added Tax Receivable Current ValueAddedTaxReceivableCurrent | $11.17M | USD | ||
| Adjustments Related To Tax Withholding For Share Based Compensation AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | $48,000 | USD | ||
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | $882,000 | USD | ||
| Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense | $3.40M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | $-14.27M | USD | ||
| Deferred Income Tax Assets Net DeferredIncomeTaxAssetsNet | $707,000 | USD | ||
| Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits | $23,000 | USD | ||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | $-282,000 | USD | ||
| Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment | $-394,000 | USD | ||
| Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable | $10.60M | USD | ||
| Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable | $-19.43M | USD | ||
| Increase Decrease In Contract With Customer Liability IncreaseDecreaseInContractWithCustomerLiability | $-528,000 | USD | ||
| Increase Decrease In Deferred Charges IncreaseDecreaseInDeferredCharges | $-136,000 | USD | ||
| Increase Decrease In Inventories IncreaseDecreaseInInventories | $11.64M | USD | ||
| Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | $3.25M | USD | ||
| Lessee Operating Lease Liability Payments Due LesseeOperatingLeaseLiabilityPaymentsDue | $54.30M | USD | ||
| Lessee Operating Lease Liability Payments Due Next Twelve Months LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | $8.08M | USD | ||
| Lessee Operating Lease Liability Payments Due Year Four LesseeOperatingLeaseLiabilityPaymentsDueYearFour | $4.79M | USD | ||
| Lessee Operating Lease Liability Payments Due Year Three LesseeOperatingLeaseLiabilityPaymentsDueYearThree | $5.39M | USD | ||
| Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | $6.94M | USD | ||
| Lessee Operating Lease Liability Payments Remainder Of Fiscal Year LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | $4.11M | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $-757,000 | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $-9.42M | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-3.81M | USD | ||
| Operating Lease Payments OperatingLeasePayments | $4.26M | USD | ||
| Payments For Restructuring PaymentsForRestructuring | $3.05M | USD | ||
| Payments For Royalties PaymentsForRoyalties | $389,000 | USD | ||
| Payments Of Financing Costs PaymentsOfFinancingCosts | $375,000 | USD | ||
| Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation | $48,000 | USD | ||
| Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment | $4.93M | USD | ||
| Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock | $516,000 | USD | ||
| Proceeds From Lines Of Credit ProceedsFromLinesOfCredit | $7.00M | USD | ||
| Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit | $7.00M | USD | ||
| Share Based Compensation ShareBasedCompensation | $3.40M | USD | ||
| Unamortized Debt Issuance Expense UnamortizedDebtIssuanceExpense | $583,000 | USD | ||
| Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax | $-1.38M | USD | ||
| Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | $-4.01M | USD | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax | $-1.39M | USD | ||
| Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax | $-35.00M | USD | ||
| Contract With Customer Liability Revenue Recognized ContractWithCustomerLiabilityRevenueRecognized | $45.30M | USD | ||
| Cost Of Revenue CostOfRevenue | $145.10M | USD | ||
| Earnings Per Share Basic EarningsPerShareBasic | $-0 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $-0 | USD/shares | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $22.66M | USD | ||
| Gross Profit GrossProfit | $51.08M | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $-34.40M | USD | ||
| Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments | $910,000 | USD | ||
| Income Taxes Receivable IncomeTaxesReceivable | $894,000 | USD | ||
| Income Tax Expense Benefit IncomeTaxExpenseBenefit | $1.04M | USD | ||
| Interest Expense Debt InterestExpenseDebt | $15.36M | USD | ||
| Interest Expense Nonoperating InterestExpenseNonoperating | $15.76M | USD | ||
| Interest Expense Other InterestExpenseOther | $401,000 | USD | ||
| Net Income Loss NetIncomeLoss | $-35.45M | USD | ||
| Operating Expenses OperatingExpenses | $73.96M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-22.88M | USD | ||
| Operating Lease Right Of Use Asset Amortization Expense OperatingLeaseRightOfUseAssetAmortizationExpense | $2.53M | USD | ||
| Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent | $0 | pure | ||
| Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | $-787,000 | USD | ||
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent | $1.24M | USD | ||
| Other Nonoperating Income Expense OtherNonoperatingIncomeExpense | $-513,000 | USD | ||
| Other Prepaid Expense Current OtherPrepaidExpenseCurrent | $5.01M | USD | ||
| Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent | $36.97M | USD | ||
| Research And Development Expense ResearchAndDevelopmentExpense | $21.87M | USD | ||
| Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax | $196.18M | USD | ||
| Revenue Remaining Performance Obligation RevenueRemainingPerformanceObligation | $59.10M | USD | ||
| Royalty Expense RoyaltyExpense | $686,000 | USD | ||
| Selling And Marketing Expense SellingAndMarketingExpense | $20.55M | USD | ||
| Accrued Royalties Current AccruedRoyaltiesCurrent | $3.38M | USD | ||
| Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts | $3.52M | USD | ||
| Asset Impairment Charges AssetImpairmentCharges | $1.21M | USD | ||
| Contract With Customer Liability Noncurrent ContractWithCustomerLiabilityNoncurrent | $27.61M | USD | ||
| Customer Refund Liability Current CustomerRefundLiabilityCurrent | $3.39M | USD | ||
| Depreciation Depreciation | $3.40M | USD | ||
| Depreciation Depletion And Amortization DepreciationDepletionAndAmortization | $3.84M | USD | ||
| Derivative Amount Of Hedged Item DerivativeAmountOfHedgedItem | $0 | USD | ||
| Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants | $-3.84M | USD | ||
| Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax | $208,000 | USD | ||
| Gain Loss On Oil And Gas Hedging Activity GainLossOnOilAndGasHedgingActivity | $-733,000 | USD | ||
| Incremental Common Shares Attributable To Contingently Issuable Shares IncrementalCommonSharesAttributableToContingentlyIssuableShares | $0 | shares | ||
| Number Of Operating Segments NumberOfOperatingSegments | $1 | pure | ||
| Number Of Reportable Segments NumberOfReportableSegments | $1 | pure | ||
| Other Restructuring Costs OtherRestructuringCosts | $2.09M | USD | ||
| Paid In Kind Interest PaidInKindInterest | $4.69M | USD | ||
| Restructuring And Related Cost Number Of Positions Eliminated Period Percent RestructuringAndRelatedCostNumberOfPositionsEliminatedPeriodPercent | $0 | pure | ||
| Restructuring Charges RestructuringCharges | $8.89M | USD | ||
| Restructuring Reserve RestructuringReserve | $4.95M | USD | ||
| Severance Costs1 SeveranceCosts1 | $5.58M | USD | ||
| Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues | $250,000 | USD | ||
| Unrecognized Tax Benefits UnrecognizedTaxBenefits | $22.60M | USD | ||
| EquityMethodInvestmentDeferredGainOnSale EquityMethodInvestmentDeferredGainOnSale | $139,000 | USD | ||
| InterestReceivableNoncurrent InterestReceivableNoncurrent | $139,000 | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.