← ARDT Overview

Ardent Health, Inc. Liquidation Value Calculator

Ardent Health, Inc.

Current Price: $9.68 (as of 2026-04-24)

Loading calculator data...

Advanced: All 201 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$457.94M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$686.10M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$709.60M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$709.60M USD
current_liabilities
Finance Lease Liability Current total
FinanceLeaseLiabilityCurrent
$11.12M USD
Long Term Debt Current total
LongTermDebtCurrent
$23.44M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$53.50M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$268.90M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$24.54M USD
Finance Lease Liability Current fact
FinanceLeaseLiabilityCurrent
$11.12M USD
Finance Lease Liability Noncurrent fact
FinanceLeaseLiabilityNoncurrent
$13.41M USD
inventory
Inventory Net total
InventoryNet
$118.59M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$1.05B USD
liabilities_total
Liabilities total $3.61B USD
long_term_debt
Debt And Capital Lease Obligations total
DebtAndCapitalLeaseObligations
$1.10B USD
Long Term Debt total
LongTermDebt
$1.12B USD
Long Term Debt And Capital Lease Obligations total
LongTermDebtAndCapitalLeaseObligations
$1.08B USD
Long Term Debt And Capital Lease Obligations Current total
LongTermDebtAndCapitalLeaseObligationsCurrent
$23.44M USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$1.08B USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$1.22B USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$53.50M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$1.17B USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
142.9M shares
Unmapped Tags (175)
Additional Paid In Capital
AdditionalPaidInCapital
$788.47MUSD
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
$42.60MUSD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$800,000USD
Assets
Assets
$5.29BUSD
Assets Current
AssetsCurrent
$2.06BUSD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$16.37MUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$750.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$142.86Mshares
Common Stock Value
CommonStockValue
$1.43MUSD
Deferred Finance Costs Net
DeferredFinanceCostsNet
$11.36MUSD
Deferred Tax Assets Derivative Instruments
DeferredTaxAssetsDerivativeInstruments
$1.27MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$376.90MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$4.70MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$6.47MUSD
Deferred Tax Liabilities
DeferredTaxLiabilities
$26.56MUSD
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
$0USD
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
$53.90MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$13.20MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$12.40MUSD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$-515,000USD
Goodwill
Goodwill
$879.45MUSD
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
$27.37MUSD
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
$0USD
Lease Cost
LeaseCost
$262.49MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$1.64BUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$5.29BUSD
Minority Interest
MinorityInterest
$398.32MUSD
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
$88.24MUSD
Operating Lease Cost
OperatingLeaseCost
$203.03MUSD
Other Assets Current
OtherAssetsCurrent
$431.88MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$111.69MUSD
Other Intangible Assets Net
OtherIntangibleAssetsNet
$89.33MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$76.64MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$50.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Preferred Stock Value
PreferredStockValue
$0USD
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
$-1.25MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$501.61MUSD
Settlement Liabilities Current
SettlementLiabilitiesCurrent
$28.90MUSD
Short Term Lease Cost
ShortTermLeaseCost
$25.49MUSD
Stockholders Equity
StockholdersEquity
$1.29BUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$1.69BUSD
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
$5,000USD
Variable Lease Cost
VariableLeaseCost
$33.97MUSD
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
$2.09MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$39.29MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$152.82MUSD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$6.89MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$43.59MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$396.99MUSD
Gain Loss On Sale Of Previously Unissued Stock By Subsidiary Or Equity Investee Nonoperating Income
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome
$1.04MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$-59.16MUSD
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
$686,000USD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$3.15MUSD
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
$62.06MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$122.09MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$2.85BUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$1.93BUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$200.00MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$168.25MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$174.62MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$188.78MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$193.07MUSD
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
$744.69MUSD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$23.44MUSD
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
$8.61MUSD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$311.56MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$12.55MUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$15.12MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-103.47MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-214.23MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$470.51MUSD
Operating Lease Payments
OperatingLeasePayments
$201.41MUSD
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
$-179,000USD
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
$211.90MUSD
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
$0USD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$2.57MUSD
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
$0USD
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
$2.50MUSD
Payments To Minority Shareholders
PaymentsToMinorityShareholders
$88.24MUSD
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
$0USD
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
$0USD
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
$0USD
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
$-5.23MUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
$1.07BUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
$935.77MUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
$2.00BUSD
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
$0USD
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
$7.99MUSD
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
$3.15MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-3.61MUSD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$122.46MUSD
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
$94.32MUSD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$216.79MUSD
Costs And Expenses
CostsAndExpenses
$6.04BUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$6.10MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$12.63MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$6.53MUSD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$36.73MUSD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$6.86MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
$20.20MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
$976,000USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
$8.70MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Self Insurance
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance
$35.14MUSD
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
$6.86MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$1USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$1USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$0pure
Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
$0pure
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
$-0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
$0pure
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
$0pure
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$2.70MUSD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$1.60MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$2.70MUSD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$2.70MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$2.70MUSD
General And Administrative Expense
GeneralAndAdministrativeExpense
$140.80MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$286.36MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$36.51MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$56.22MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$24.00MUSD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$0USD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$60.13MUSD
Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
$19.76MUSD
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
$899,000USD
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
$-1.53MUSD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$12.19MUSD
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
$0USD
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
$382,000USD
Interest Expense Operating
InterestExpenseOperating
$55.20MUSD
Labor And Related Expense
LaborAndRelatedExpense
$2.66BUSD
Net Income Loss
NetIncomeLoss
$135.81MUSD
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
$94.32MUSD
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
$-96.73MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$135.81MUSD
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
$135.81MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
$-18.06MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
$-18.06MUSD
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$-13.35MUSD
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
$-4.71MUSD
Other Cost And Expense Operating
OtherCostAndExpenseOperating
$647.31MUSD
Prepaid Expense Current
PrepaidExpenseCurrent
$112.65MUSD
Revenues
Revenues
$6.32BUSD
Stock Option Plan Expense
StockOptionPlanExpense
$39.29MUSD
Supplies Expense
SuppliesExpense
$1.08BUSD
Temporary Equity Net Income
TemporaryEquityNetIncome
$2.41MUSD
Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
$0USD
Accrued Employee Benefits Current And Noncurrent
AccruedEmployeeBenefitsCurrentAndNoncurrent
$25.40MUSD
Accrued Salaries Current
AccruedSalariesCurrent
$296.26MUSD
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
$4.38MUSD
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
$155.70MUSD
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
$51.60MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$155.70MUSD
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
$30.40MUSD
Nonoperating Gains Losses
NonoperatingGainsLosses
$23.32MUSD
Number Of Reportable Segments
NumberOfReportableSegments
$1segment
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
$6state
Other Income
OtherIncome
$119.38MUSD
Professional Fees
ProfessionalFees
$1.19BUSD
Profit Loss
ProfitLoss
$230USD
Profit Loss
ProfitLoss
$230.13MUSD
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
$69.76MUSD
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
$7,553shares
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
$0USD
Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
$63.70MUSD
GeneralInsuranceExpense
GeneralInsuranceExpense
$194.60MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments