American Rebel Holdings Inc Liquidation Value

AREB Metal Products

Cash & Equivalents

$147,586
As of 2025-12-31
Current Price: $0.17 (as of 2026-05-11)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $147,586
Total Obligations: -$27.44M
$-27.29M
Per share: $-8,118.45
Period: 2025-12-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $147,586
AR: $949,515
Total Obligations: -$27.44M
$-26.34M
Per share: $-7,836.03
Period: 2025-12-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $147,586
AR: $949,515
Inventory: $2.76M
Total Obligations: -$27.44M
$-23.59M
Per share: $-7,016.48
Period: 2025-12-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-27.29M$-8,118.45
Liquid Liquidation Value$-26.34M$-7,836.03
Operating Liquidation Value$-23.59M$-7,016.48

Key Components (as of 2025-12-31)

Data as of 2025-12-31 from 10-K/A filed 2026-04-27. View on SEC EDGAR →

Cash & Equivalents$147,586
Accounts Receivable$949,515
Inventory$2.76M
Current Liabilities$25.97M
Long-term Debt (?)N/A
Op. Lease Liability (?)$1.48M
Finance Lease (?)$0
Shares Outstanding3,362

Explore all 124 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$147,586$949,515$2.76M$3.50M$25.97MN/A$1.48M$0

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-03-31 View
2025-12-31 10-K/A 2026-04-27 View
2025-09-30 10-Q 2025-11-10 View
2025-06-30 10-Q 2025-08-13 View
2025-03-31 10-Q 2025-05-15 View
2024-12-31 10-K/A 2025-04-30 View
2024-12-31 10-K 2025-04-09 View
2024-09-30 10-Q 2025-02-07 View

AI Insights

AI Insight·Generated 2026-05-05

AREB is a deeply insolvent micro-cap consumer products company (safes, beer/spirits) with a liquidation posture that is severely negative by every metric. The 10-K/A filed April 27, 2026 is a ministerial amendment (Amendment No. 1) solely to include a link to Exhibit 97.1 (Executive Compensation Recovery Policy) inadvertently omitted from the original 10-K filed March 31, 2026. No financial statements, no MD&A, and no balance-sheet data are contained in this amendment. All financial analysis therefore derives from the original 10-K data as reflected in the TAG_CONTEXT. Under the liquidation lens: total assets of $31.8M are heavily impaired once haircuts are applied. Cash of $0.15M recovers at par; restricted cash of $2.6M is likely encumbered and recovers at best partially. AR of $0.95M grossed up, with a $270K allowance already established, nets to roughly $0.68M at 90% haircut on the gross. Inventory of $2.8M at 60% yields approximately $1.7M; however, a $247K write-down and $469K in adjustments already recorded signal quality deterioration. PP&E gross of $15.0M with only $689K accumulated depreciation as of period-end implies recent acquisition or capitalization of assets — net book value of $14.3M at 50-70% recovery yields $7.2M-$10.0M. Intangibles of $400K recover at zero. The $6.5M 'Investments' and $11.8M 'OtherAssetsNoncurrent' are opaque; the investments line likely includes minority interests (RAEK, 218 LLC) that are illiquid and largely worthless in a wind-down — recovery near zero. Operating lease ROU asset of $2.2M is not separately recoverable. Applying standard haircuts, adjusted asset recovery is approximately $10M-$13M. Against this, total liabilities stand at $27.4M at face value, dominated by short-term borrowings of $19.6M (high-cost OID notes, revenue interest purchase agreements, Streeterville, 1800 Diagonal, Agile, etc.), accounts payable of $3.5M, and operating lease obligations of $2.3M. Remaining unmatured lease obligations total $2.7M undiscounted through year four. The accumulated deficit has reached -$99.4M. MFFAIS reports a cash liquidation value of -$27.3M, liquid of -$26.3M, and operating of -$23.6M, consistent with this analysis. Equity book value of $4.4M is fictitious under liquidation conditions. The company carried a going concern qualification in the prior filing (Q3 10-Q), has missed payments on multiple financing agreements per the prior filing, executed a Bank of America forbearance agreement (May 2025), and executed a court-approved $6.2M payables settlement via Silverback Capital to be settled in stock. Multiple reverse stock splits (1-for-25 in June 2023, 1-for-9 in September 2024, additional splits in March and October 2025) reflect chronic share-price distress. The filing does not separately tag the Bank of America loan balance or the Silverback Capital settlement liability in XBRL; these are disclosed only in narrative of prior filings.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...