← ARI Overview

Apollo Commercial Real Estate Finance, Inc. Liquidation Value Calculator

Apollo Commercial Real Estate Finance, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 132 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$139.82M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$139.82M USD
Restricted Cash total
RestrictedCash
$0 USD
liabilities_total
Liabilities total $8.04B USD
long_term_investments
Equity Method Investments total
EquityMethodInvestments
$23.76M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
138.9M shares
Unmapped Tags (124)
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
$13.16MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$2.70BUSD
Allowance For Loan And Lease Losses Real Estate
AllowanceForLoanAndLeaseLossesRealEstate
$38.75MUSD
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
$-33.10MUSD
Assets
Assets
$9.90BUSD
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
$1USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$450.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$138.94Mshares
Common Stock Value
CommonStockValue
$1.39MUSD
Derivative Assets
DerivativeAssets
$0USD
Derivative Liabilities
DerivativeLiabilities
$26.79MUSD
Dividends Common Stock
DividendsCommonStock
$141.46MUSD
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
$38.67MUSD
Dividends Preferred Stock
DividendsPreferredStock
$12.27MUSD
Financing Receivable Allowance For Credit Loss Excluding Accrued Interest
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest
$38.75MUSD
Financing Receivable Excluding Accrued Interest After Allowance For Credit Loss
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLoss
$312.70MUSD
Financing Receivable Excluding Accrued Interest Allowance For Credit Loss Writeoff
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossWriteoff
$6.20MUSD
Financing Receivable Excluding Accrued Interest Before Allowance For Credit Loss
FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLoss
$8.81BUSD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$0USD
Increase Decrease Cash Collateral From Counterparties
IncreaseDecreaseCashCollateralFromCounterparties
$-81.86MUSD
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
$33.88MUSD
Interest Receivable
InterestReceivable
$70.83MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$9.90BUSD
Loans Receivable Held For Sale Amount
LoansReceivableHeldForSaleAmount
$0USD
Other Assets
OtherAssets
$143.98MUSD
Other Assets Miscellaneous
OtherAssetsMiscellaneous
$17.79MUSD
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
$12.27MUSD
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
$2USD/shares
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
$169.26MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$50.00Mshares
Preferred Stock Value
PreferredStockValue
$68,000USD
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
$34.44MUSD
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
$842.95MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-849.68MUSD
Stockholders Equity
StockholdersEquity
$1.86BUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$8.62MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$13.60MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$-179.77MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$2.20MUSD
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
$13.63MUSD
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
$-116,000USD
Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
$8,000USD
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
$20.06MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$1.06BUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-1.39BUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$142.52MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$0USD
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
$141.28MUSD
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
$12.27MUSD
Payments Of Financing Costs
PaymentsOfFinancingCosts
$22.78MUSD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$5.01MUSD
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
$6.04MUSD
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
$18.13MUSD
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
$3.75BUSD
Proceeds From Sale And Collection Of Mortgage Notes Receivable
ProceedsFromSaleAndCollectionOfMortgageNotesReceivable
$2.45BUSD
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
$39.96MUSD
Proceeds From Sale Of Other Assets Investing Activities
ProceedsFromSaleOfOtherAssetsInvestingActivities
$0USD
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
$0USD
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
$2.58BUSD
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
$15.00MUSD
Share Based Compensation
ShareBasedCompensation
$13.63MUSD
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
$131.60MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$1USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$1USD/shares
General And Administrative Expense
GeneralAndAdministrativeExpense
$27.41MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$127.05MUSD
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
$15.41MUSD
Income Taxes Paid
IncomeTaxesPaid
$194,000USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$331,000USD
Interest Expense Operating
InterestExpenseOperating
$460.09MUSD
Interest Income Expense Net
InterestIncomeExpenseNet
$166.69MUSD
Net Income Loss
NetIncomeLoss
$126.72MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$114.45MUSD
Operating Expenses
OperatingExpenses
$157.96MUSD
Other Nonoperating Income
OtherNonoperatingIncome
$7.87MUSD
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
$3.23MUSD
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
$8.51MUSD
Revenues
Revenues
$271.59MUSD
SEC Schedule III Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
$6.52MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$17.22MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$11.17MUSD
Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
$34.26MUSD
Derivative Asset Fair Value Of Collateral
DerivativeAssetFairValueOfCollateral
$0USD
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
$7.46MUSD
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
$-26.79MUSD
Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
$27.40MUSD
Fixtures And Equipment Gross
FixturesAndEquipmentGross
$29.80MUSD
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
$99.48MUSD
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
$99.12MUSD
Impairment Of Real Estate
ImpairmentOfRealEstate
$0USD
Interest Paid Net
InterestPaidNet
$455.66MUSD
Land
Land
$296.60MUSD
Line Of Credit
LineOfCredit
$941.30MUSD
Mortgage Loans On Real Estate
MortgageLoansOnRealEstate
$8.77BUSD
Mortgage Loans On Real Estate Commercial And Consumer Net
MortgageLoansOnRealEstateCommercialAndConsumerNet
$8.77BUSD
Number Of Operating Segments
NumberOfOperatingSegments
$1Segment
Number Of Reportable Segments
NumberOfReportableSegments
$1Segment
Off Balance Sheet Credit Loss Liability
OffBalanceSheetCreditLossLiability
$5.76MUSD
Paid In Kind Interest
PaidInKindInterest
$8.10MUSD
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
$2.54MUSD
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
$21.08MUSD
Real Estate Acquired Through Foreclosure
RealEstateAcquiredThroughForeclosure
$842.95MUSD
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
$847.59MUSD
Transfer To Other Real Estate
TransferToOtherRealEstate
$0USD
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
$0USD
DevelopmentInProcess
DevelopmentInProcess
$267.50MUSD
FinancingReceivableExcludingAccruedInterestOriginatedMoreThanFiveYearsBeforeCurrentFiscalYear
FinancingReceivableExcludingAccruedInterestOriginatedMoreThanFiveYearsBeforeCurrentFiscalYear
$1.09BUSD
FinancingReceivableExcludingAccruedInterestYearFiveOriginatedFourYearsBeforeCurrentFiscalYear
FinancingReceivableExcludingAccruedInterestYearFiveOriginatedFourYearsBeforeCurrentFiscalYear
$1.05BUSD
FinancingReceivableExcludingAccruedInterestYearFourOriginatedThreeYearsBeforeCurrentFiscalYear
FinancingReceivableExcludingAccruedInterestYearFourOriginatedThreeYearsBeforeCurrentFiscalYear
$1.33BUSD
FinancingReceivableExcludingAccruedInterestYearOneOriginatedCurrentFiscalYear
FinancingReceivableExcludingAccruedInterestYearOneOriginatedCurrentFiscalYear
$3.46BUSD
FinancingReceivableExcludingAccruedInterestYearThreeOriginatedTwoYearsBeforeCurrentFiscalYear
FinancingReceivableExcludingAccruedInterestYearThreeOriginatedTwoYearsBeforeCurrentFiscalYear
$559.24MUSD
FinancingReceivableExcludingAccruedInterestYearTwoOriginatedFiscalYearBeforeCurrentFiscalYear
FinancingReceivableExcludingAccruedInterestYearTwoOriginatedFiscalYearBeforeCurrentFiscalYear
$1.32BUSD
InterestAndFeeIncomeLoansCommercial
InterestAndFeeIncomeLoansCommercial
$625.49MUSD
InvestmentBuildingAndBuildingImprovements
InvestmentBuildingAndBuildingImprovements
$551.00MUSD
LoansAndLeasesReceivableGainLossOnSalesNet
LoansAndLeasesReceivableGainLossOnSalesNet
$-7.44MUSD
MortgageLoansOnRealEstateNewMortgageLoans
MortgageLoansOnRealEstateNewMortgageLoans
$4.20BUSD
NumberOfRealEstateProperties
NumberOfRealEstateProperties
$3Property
PaymentsToDevelopRealEstateAssets
PaymentsToDevelopRealEstateAssets
$100.21MUSD
ProceedsFromLoanOriginations1
ProceedsFromLoanOriginations1
$46.99MUSD
RealEstateOtherAdditions
RealEstateOtherAdditions
$92.97MUSD
RealEstateOwnedAccumulatedDepreciation
RealEstateOwnedAccumulatedDepreciation
$34.44MUSD
RevenueNotFromContractWithCustomerExcludingInterestIncome
RevenueNotFromContractWithCustomerExcludingInterestIncome
$104.90MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments