ARKO Corp. Liquidation Value

ARKO Convenience Stores

Cash & Equivalents

$272.12M
As of 2026-03-31
Current Price: $6.94 (as of 2026-05-14)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $272.12M
Total Obligations: -$3.97B
$-3.70B
Per share: $-33.01
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $272.12M
AR: $168.84M
Total Obligations: -$3.97B
$-3.53B
Per share: $-31.50
Period: 2026-03-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $272.12M
AR: $168.84M
Inventory: $206.34M
Total Obligations: -$3.97B
$-3.33B
Per share: $-29.66
Period: 2026-03-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-3.70B$-33.01
Liquid Liquidation Value$-3.53B$-31.50
Operating Liquidation Value$-3.33B$-29.66

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-07. View on SEC EDGAR →

Cash & Equivalents$272.12M
Accounts Receivable$168.84M
Inventory$206.34M
Current Liabilities$475.07M
Long-term Debt (?)$691.05M
Op. Lease Liability (?)$1.36B
Finance Lease (?)$198.10M
Shares Outstanding112.2M

Explore all 121 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$272.12M$168.84M$206.34M$202.27M$475.07M$691.05M$1.36B$198.10M
2025-12-31$305.00M$87.33M$190.71M$156.62M$433.03M$875.47M$1.37B$199.69M
2025-09-30$306.93M$120.24M$202.29M$180.40M$465.64M$874.58M$1.39B$200.15M

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-07 View
2025-12-31 10-K 2026-02-25 View
2025-09-30 10-Q 2025-11-05 View
2025-06-30 10-Q 2025-08-06 View
2025-03-31 10-Q 2025-05-08 View
2024-12-31 10-K 2025-02-26 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-Q 2024-08-06 View

AI Insights

AI Insight·Generated 2026-05-09

ARKO Corp. (ARKO) operates convenience retail, wholesale fuel distribution, fleet fueling, and a fuel procurement segment (GPMP). Under a liquidation lens as of March 31, 2026, equity recovery is deeply negative, consistent with MFFAIS estimates showing CLV of approximately -$2.5B, LLV of approximately -$2.3B, and OLV of approximately -$2.1B. Total assets are $3.58B against total liabilities of $3.02B, yielding GAAP book equity of $460M (inclusive of $64.7M noncontrolling interest and $100M Series A redeemable preferred). Under liquidation haircuts, asset recovery deteriorates sharply: cash of $272M recovers at par; AR of $160M recovers at ~90-95% (~$152M); inventory of $206M at 60% (~$124M); PP&E net of $751M at 50-70% ($375-526M); operating lease ROU assets of $1.33B are near-worthless in a wind-down; intangibles of $155M and goodwill of $300M recover $0; deferred tax assets of $68M recover $0. Rough liquidated asset recovery totals approximately $1.05-1.15B. On the liability side, all obligations stand at face value: operating lease liabilities of $1.44B, finance lease liabilities of $204M, long-term debt (face) of ~$704M including $450M 5.125% Senior Notes due 2029, M&T term loans of $72.6M, Capital One revolver drawn at $174M, plus current liabilities of $475M. Total liability stack at face approaches $3.02B. Liquidation shortfall is approximately $1.85-1.97B against liquidated assets, deeply negative to equity. Key structural change this quarter: the APC IPO closed February 13, 2026, generating net proceeds of $207.3M, of which $206.7M repaid Capital One Line of Credit borrowings. This reduced the Capital One drawn balance materially (from a higher prior balance) and reduced the variable-rate debt proportion from 50% to 36%. Operating lease liability of $1.44B ($1.36B noncurrent plus $80M current) is the largest single claim against the estate and does not extinguish on windup. Asset retirement obligations of $90.2M (primarily underground storage tank remediation) and environmental contingency accruals of $10.2M remain as face-value liabilities. The APC IPO also created a noncontrolling interest of $64.7M. The filing notes goodwill impairment is no longer a critical accounting estimate as reporting unit fair values now materially exceed carrying amounts, but under liquidation lens goodwill of $300M receives a zero haircut regardless. Filing discusses the Transformation Plan capital spending program in MD&A but does not separately tag or quantify future committed capital outlays in XBRL.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...