← ASO Overview

Academy Sports & Outdoors, Inc. Liquidation Value Calculator

Academy Sports & Outdoors, Inc.

Current Price: $56.77 (as of 2026-04-24)

Loading calculator data...

Advanced: All 201 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$637.85M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$34.76M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$330.32M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$330.32M USD
current_liabilities
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$55.92M USD
Interest Payable Current total
InterestPayableCurrent
$7.80M USD
Long Term Debt Current total
LongTermDebtCurrent
$3.00M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$147.49M USD
inventory
Inventory Net total
InventoryNet
$1.50B USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$1.03B USD
liabilities_total
Liabilities total $3.11B USD
long_term_debt
Debt Instrument Carrying Amount total
DebtInstrumentCarryingAmount
$485.75M USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$480.79M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$1.41B USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$147.49M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$1.26B USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
64.9M shares
Unmapped Tags (180)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$1.49BUSD
Additional Paid In Capital
AdditionalPaidInCapital
$256.35MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$1.79MUSD
Assets
Assets
$5.28BUSD
Assets Current
AssetsCurrent
$1.95BUSD
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
$2.96MUSD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$10.37MUSD
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
$0USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$300.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$64.95Mshares
Common Stock Value
CommonStockValue
$649,000USD
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
$227,000USD
Deferred Finance Costs Net
DeferredFinanceCostsNet
$1.73MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$363.30MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$2.15MUSD
Deferred Tax Liabilities
DeferredTaxLiabilities
$300.65MUSD
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
$303.62MUSD
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
$287.14MUSD
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
$-53,000USD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$49.87MUSD
Dividends Common Stock Cash
DividendsCommonStockCash
$34.66MUSD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$0USD
Goodwill
Goodwill
$861.92MUSD
Goodwill Impairment Loss
GoodwillImpairmentLoss
$0USD
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
$0USD
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
$0USD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$579.77MUSD
Lease Cost
LeaseCost
$251.85MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$641.88MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$5.28BUSD
Operating Lease Cost
OperatingLeaseCost
$239.85MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$1.23BUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$62.76MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$30.79MUSD
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
$19.05MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$50.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Preferred Stock Value
PreferredStockValue
$0USD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$2.08BUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$584.10MUSD
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
$-4.76MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$1.91BUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$244.10MUSD
Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
$15.40MUSD
Short Term Lease Cost
ShortTermLeaseCost
$0USD
Stockholders Equity
StockholdersEquity
$2.17BUSD
Sublease Income
SubleaseIncome
$557,000USD
Variable Lease Cost
VariableLeaseCost
$12.55MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$21.18MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$21.18MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$41.39MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$88.81MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$663.96MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$300.65MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
$8.35MUSD
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
$0pure
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
$4.50MUSD
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
$15.42MUSD
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
$353,000USD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$27.34MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$18.00MUSD
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
$-19.06MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$194.92MUSD
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
$12.56MUSD
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
$9.91MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$-26.91MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$2.05BUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$914.87MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$255.49MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$193.47MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$211.97MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$228.67MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$246.06MUSD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$3.00MUSD
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
$0USD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$0USD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$0USD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$482.75MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-221.37MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-172.04MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$434.80MUSD
Operating Lease Payments
OperatingLeasePayments
$244.97MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$198.98MUSD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$0USD
Payments Of Dividends
PaymentsOfDividends
$34.66MUSD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$4.78MUSD
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
$759,000USD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$212.67MUSD
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
$5.18MUSD
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
$0USD
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
$10.46MUSD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$41.39MUSD
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
$4.40MUSD
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
$0USD
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
$3.00MUSD
Share Based Compensation
ShareBasedCompensation
$21.18MUSD
Share Repurchase Program Excise Tax
ShareRepurchaseProgramExciseTax
$1.80MUSD
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
$3.93Mshares
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
$200.78MUSD
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
$436.60MUSD
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
$0USD
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
$19.12MUSD
Advertising Expense
AdvertisingExpense
$169.80MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$210,000shares
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$3.95BUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$10.68MUSD
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
$431,000USD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$20.48MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$9.37MUSD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$83.59MUSD
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
$0USD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$5.22MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
$24.67MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
$417,000USD
Deferred Tax Liabilities Deferred Expense Capitalized Inventory Costs
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts
$6.07MUSD
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
$17.32MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$6USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$6USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Cross Border Tax Effect Amount
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount
$-4.10MUSD
Effective Income Tax Rate Reconciliation Cross Border Tax Effect Percent
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent
$-0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
$0pure
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
$0pure
Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
$0pure
Gross Profit
GrossProfit
$2.11BUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$483.42MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$486.06MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$2.64MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$37.82MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$109.29MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$21.63MUSD
Income Tax Paid Foreign After Refund Received
IncomeTaxPaidForeignAfterRefundReceived
$18,000USD
Income Tax Paid State And Local After Refund Received
IncomeTaxPaidStateAndLocalAfterRefundReceived
$16.17MUSD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$102.07MUSD
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
$5.33MUSD
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
$735,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$11.68MUSD
Income Tax Reconciliation Tax Credits Other
IncomeTaxReconciliationTaxCreditsOther
$4.76MUSD
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
$2.02MUSD
Interest Income Expense Net
InterestIncomeExpenseNet
$-36.21MUSD
Net Income Loss
NetIncomeLoss
$376.77MUSD
Net Income Loss
NetIncomeLoss
$376.77MUSD
Operating Income Loss
OperatingIncomeLoss
$512.18MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$10.09MUSD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$82.46MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$6.05BUSD
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
$14.31MUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$1.59BUSD
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
$2.78MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$2.59MUSD
Contract With Customer Liability
ContractWithCustomerLiability
$99.56MUSD
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
$4.40MUSD
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
$16.90MUSD
Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
$0pure
Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
$1pure
Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
$1pure
Depreciation
Depreciation
$122.90MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$122.87MUSD
Interest Paid Net
InterestPaidNet
$35.09MUSD
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
$7.60MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$1segment
Number Of Reportable Segments
NumberOfReportableSegments
$1segment
Number Of Reporting Units
NumberOfReportingUnits
$1segment
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
$21state
Number Of Stores
NumberOfStores
$322location
Pre Opening Costs
PreOpeningCosts
$14.60MUSD
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
$17.54MUSD
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
$5.18MUSD
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
$4.41MUSD
Supplier Finance Program Obligation
SupplierFinanceProgramObligation
$2.23MUSD
Supplier Finance Program Obligation Decrease Settlement
SupplierFinanceProgramObligationDecreaseSettlement
$16.16MUSD
Supplier Finance Program Obligation Increase
SupplierFinanceProgramObligationIncrease
$14.64MUSD
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
$0USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments