← ASPS Overview

Altisource Portfolio Solutions S.A. Liquidation Value Calculator

Altisource Portfolio Solutions S.A.

Current Price: N/A

Loading calculator data...

Advanced: All 163 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$18.16M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$20.69M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$30.34M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$33.66M USD
Restricted Cash total
RestrictedCash
$3.32M USD
Restricted Cash And Cash Equivalents Noncurrent total
RestrictedCashAndCashEquivalentsNoncurrent
$2.28M USD
Restricted Cash Current total
RestrictedCashCurrent
$1.04M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$17.82M USD
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$5.00M USD
Long Term Debt Current total
LongTermDebtCurrent
$1.23M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$636,000 USD
Other Liabilities Current total
OtherLiabilitiesCurrent
$2.06M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$50.99M USD
long_term_debt
Debt Instrument Carrying Amount total
DebtInstrumentCarryingAmount
$171.26M USD
Long Term Debt total
LongTermDebt
$189.75M USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$188.53M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$951,000 USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$636,000 USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$315,000 USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
11.3M shares
Unmapped Tags (139)
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
$43.73MUSD
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
$22.55MUSD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$46.36MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$257.76MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$1.85MUSD
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
$711,000USD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$1.42MUSD
Assets
Assets
$142.15MUSD
Assets Current
AssetsCurrent
$58.83MUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$250.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$11.28Mshares
Common Stock Value
CommonStockValue
$113,000USD
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
$1.60MUSD
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
$20.97MUSD
Deferred Finance Costs Net
DeferredFinanceCostsNet
$876,000USD
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
$335,000USD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$243.76MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$259.42MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$15.66MUSD
Goodwill
Goodwill
$55.96MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$99,000USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$142.15MUSD
Minority Interest
MinorityInterest
$817,000USD
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
$38,000USD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$943,000USD
Other Assets Current
OtherAssetsCurrent
$1.23MUSD
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
$1.56MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$4.18MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$3.68MUSD
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
$1.42MUSD
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
$64,000USD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$46.69MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$333,000USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-368.34MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$206,000USD
Short Term Lease Cost
ShortTermLeaseCost
$23,000USD
Stockholders Equity
StockholdersEquity
$-110.46MUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$-109.64MUSD
Sublease Income
SubleaseIncome
$100,000USD
Treasury Stock Common Value
TreasuryStockCommonValue
$0USD
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
$0shares
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
$803,000USD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$1.19MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$1.20MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$3.17MUSD
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
$49,000USD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$6.25MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$8.60MUSD
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
$2.80MUSD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$4.13MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$2.78MUSD
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
$-399,000USD
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
$-105,000USD
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
$-26,000USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$-1.90MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$1.05MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$242,000USD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$0USD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$52,000USD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$172,000USD
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
$584,000USD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$1.23MUSD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$153.43MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$14.46MUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$1.23MUSD
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
$919,000USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-1.15MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-138,000USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$4.45MUSD
Operating Lease Payments
OperatingLeasePayments
$416,000USD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$0USD
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
$0USD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$803,000USD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$138,000USD
Payments To Minority Shareholders
PaymentsToMinorityShareholders
$38,000USD
Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
$0USD
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
$306,000USD
Share Based Compensation
ShareBasedCompensation
$1.19MUSD
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
$36,409shares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
$194USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
$0shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$0shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
$0USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$40,319shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$197USD/shares
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
$14,000USD
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
$0USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
$0USD/shares
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$600,000shares
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-635,000USD
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
$104,000USD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$-531,000USD
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
$1.53MUSD
Cost Of Revenue
CostOfRevenue
$34.47MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$4.90MUSD
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
$5.50MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$200,000USD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$2.10MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$4.40MUSD
Gross Profit
GrossProfit
$13.11MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$356,000USD
Income Taxes Paid Net
IncomeTaxesPaidNet
$352,000USD
Income Taxes Receivable
IncomeTaxesReceivable
$1.11MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$887,000USD
Interest Expense Nonoperating
InterestExpenseNonoperating
$2.11MUSD
Interest Income Other
InterestIncomeOther
$889,000USD
Labor And Related Expense
LaborAndRelatedExpense
$5.30MUSD
Marketing Expense
MarketingExpense
$568,000USD
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
$104,000USD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$-635,000USD
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
$-635,000USD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-1.37MUSD
Operating Income Loss
OperatingIncomeLoss
$1.73MUSD
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
$377,000USD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$740,000USD
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
$1.35MUSD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$7.80MUSD
Prepaid Expense Current
PrepaidExpenseCurrent
$3.42MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$47.58MUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$11.39MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$54,000USD
Contract With Customer Liability
ContractWithCustomerLiability
$4.04MUSD
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
$55,000USD
Depreciation
Depreciation
$58,000USD
Interest Paid Net
InterestPaidNet
$3.13MUSD
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
$3.25MUSD
Number Of Reportable Segments
NumberOfReportableSegments
$2segment
Occupancy Net
OccupancyNet
$889,000USD
Professional Fees
ProfessionalFees
$1.84MUSD
Profit Loss
ProfitLoss
$-531,000USD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$74,000USD
CostDirectLabor
CostDirectLabor
$7.86MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments