← ATDS Overview

Data443 Risk Mitigation, Inc. Liquidation Value Calculator

Data443 Risk Mitigation, Inc.

Current Price: $0.00 (as of 2026-04-24)

Loading calculator data...

Advanced: All 136 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$2.61M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$91,686 USD
cash
Cash total $197,364 USD
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$0 USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$197,364 USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$2.83M USD
Finance Lease Liability Current total
FinanceLeaseLiabilityCurrent
$10,341 USD
Interest Payable Current total
InterestPayableCurrent
$2.59M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$10,341 USD
Finance Lease Liability Current fact
FinanceLeaseLiabilityCurrent
$10,341 USD
Finance Lease Liability Noncurrent fact
FinanceLeaseLiabilityNoncurrent
$0 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$18.20M USD
liabilities_total
Liabilities total $20.71M USD
long_term_debt
Debt Instrument Carrying Amount total
DebtInstrumentCarryingAmount
$4.40M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
729.0M shares
Unmapped Tags (117)
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
$5.50MUSD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$923,342USD
Additional Paid In Capital
AdditionalPaidInCapital
$49.21MUSD
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
$252,964USD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$717,085USD
Assets
Assets
$6.39MUSD
Assets Current
AssetsCurrent
$1.44MUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$4.44Bshares
Common Stock Shares Issued
CommonStockSharesIssued
$729.04Mshares
Common Stock Value
CommonStockValue
$790,366USD
Convertible Notes Payable
ConvertibleNotesPayable
$6.03MUSD
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
$6.03MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$8.26MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$8.26MUSD
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
$1,792USD
Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
$267,284USD
Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
$267,284USD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$6.65MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$8.74MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$2.09MUSD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$760,625USD
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
$-31,342USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$6.39MUSD
Long Term Notes Payable
LongTermNotesPayable
$1.55MUSD
Notes Payable
NotesPayable
$4.12MUSD
Notes Payable Current
NotesPayableCurrent
$2.57MUSD
Other Long Term Notes Payable
OtherLongTermNotesPayable
$1.55MUSD
Other Notes Payable Current
OtherNotesPayableCurrent
$2.57MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$443.44Mshares
Preferred Stock Value
PreferredStockValue
$149USD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$1.06MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$135,954USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-64.31MUSD
Stockholders Equity
StockholdersEquity
$-14.31MUSD
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
$578,000USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$29,156USD
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
$282,718USD
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
$252,964USD
Depreciation And Amortization
DepreciationAndAmortization
$823,646USD
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
$709,274USD
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
$10,341USD
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
$10,341USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$394,710USD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$59,910USD
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
$6,276USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$-1.05MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-975,730USD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$2,636USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$1.00MUSD
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
$233,430USD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$20,800USD
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
$16,655USD
Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
$2,636USD
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
$440,366USD
Repayments Of Notes Payable
RepaymentsOfNotesPayable
$787,249USD
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
$19,000USD
Share Based Compensation
ShareBasedCompensation
$709,274USD
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
$616,934shares
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
$22,509shares
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
$33USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
$864,887shares
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
$6USD/shares
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
$709,274USD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$444.91Mshares
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
$-2.18MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$2.14MUSD
Deferred Revenue
DeferredRevenue
$2.31MUSD
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
$948,862USD
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$701,551USD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$1,769USD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$684,612USD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$701,551USD
General And Administrative Expense
GeneralAndAdministrativeExpense
$4.34MUSD
Gross Profit
GrossProfit
$2.29MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-2.57MUSD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$578,000USD
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
$12,000USD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$-539,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$-51,000USD
Interest Expense
InterestExpense
$1.25MUSD
Interest Expense Borrowings
InterestExpenseBorrowings
$257,393USD
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
$7,550USD
Interest Expense Nonoperating
InterestExpenseNonoperating
$1.25MUSD
Interest Expense Other
InterestExpenseOther
$138,191USD
Net Income Loss
NetIncomeLoss
$-2.57MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$-2.57MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-436,776USD
Operating Expenses
OperatingExpenses
$4.42MUSD
Operating Income Loss
OperatingIncomeLoss
$-2.13MUSD
Operating Lease Expense
OperatingLeaseExpense
$25,852USD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$81,599USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$1.15MUSD
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
$2.73MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$4.42MUSD
Selling And Marketing Expense
SellingAndMarketingExpense
$76,110USD
Contract With Customer Liability
ContractWithCustomerLiability
$2.31MUSD
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
$948,862USD
Depreciation
Depreciation
$116,949USD
Interest Paid Net
InterestPaidNet
$89,557USD
Notes Issued1
NotesIssued1
$307,853USD
Number Of Operating Segments
NumberOfOperatingSegments
$1Segment
Operating Loss Carryforwards
OperatingLossCarryforwards
$35.87MUSD
Security Deposit
SecurityDeposit
$1,792USD
Stock Issued1
StockIssued1
$253,613USD
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
$307,853USD
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
$253,600USD
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
$50,000USD
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
$20,800USD
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
$13USD
IncreaseDecreaseInDepositsOutstanding
IncreaseDecreaseInDepositsOutstanding
$-34,270USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments